Annual Report 2024/25 Report Archive

24. Financial instruments and financial risk management

24.1 Derivative financial instruments and hedging

The Group's risk management uses derivative financial instruments that predominantly serve the purpose of hedging price and interest rate risks. The accounting of these derivative financial instrument applies – in as far as hedging transactions are concerned and the criteria are met – the cash flow hedge and fair value hedge accounting methods.

The use of derivative financial instruments in the Group is subject to corresponding authorisation and control procedures. Proprietary trading is only carried out within very tightly defined limits.

Interest rate swaps are used for hedging future variable interest payments on funding and leasing contracts as well as highly probable funding in the future. Energie AG Group hedges these by purchasing interest rate swaps that correspond to the hedged item in terms of the base interest rate, payment dates, interest rate fixing date, nominal amounts and maturities. As their essential parameters concur, a commercial relationship between the hedged item and the hedging transaction can be affirmed. Hedges may be ineffective in the case of changes in the counterparty's and Energie AG's credit risk, as well as in cases where the measurement-relevant parameters differ from the hedged item and hedging transaction. The qualitative and quantitative effectiveness of a hedge is determined on the basis of the hypothetical derivatives method.

Futures and forwards are used to hedge price-related risks from electricity procurement and electricity sales. The objective of Energie AG Group is to hedge the price risk using derivative and non-derivative financial instruments and thereby reduce the cash flow risk from electricity purchasing and sales and/or the fair value risk from firm commitments. This means that only a portion of the total volume is hedged using derivative financial instruments. Hedging is carried out on a rolling basis. Either the entire price risk is hedged, or only a component of the risk. The commercial relationship results either from almost identical parameters of hedged item and hedging transaction (in particular base price, performance, term and price base), or the high correlation of prices in different market price zones in cases where only a component is hedged. A hedging ineffectiveness may result from temporal differences, price differences, different market price zones or the counterparty's credit risk. The qualitative and quantitative effectiveness of a hedge is determined on the basis of the hypothetical derivatives method.

Futures are used to hedge price risks from gas purchases and gas sales. The hedging aims at reducing the cash flow risk or fair value risk from firm commitments. The hedging volume is determined on the basis of the hedging strategy. Only a portion of the purchases and sales are hedged using derivative instruments. The commercial relationship either results from almost identical parameters (in particular volume, price and term), or from the high correlation of prices if the hedged item and the hedging transaction have a different price base. A hedging ineffectiveness may result from temporal differences, price differences, different market price zones or the counterparty's credit risk. The qualitative and quantitative effectiveness of a hedge is determined on the basis of the hypothetical derivatives method.

Futures are used to hedge procurement and sales of CO2 emissions allowances. The hedging aims at reducing the cash flow risk. Only a portion of the total volume is hedged on the basis of the hedging strategy. The commercial relationship results from almost identical parameters (in particular volume, price and term). Ineffective hedges may result from temporal differences or the counterparties' credit risk. The qualitative and quantitative effectiveness of a hedge is determined on the basis of the hypothetical derivatives method.

Beyond that, gas-oil-swaps are concluded to hedge the price risks of purchasing fuel. The objective is to reduce the cash flow risk from fuel purchases. The hedging volume results from the hedging strategy and concerns only a portion of the fuel purchases. The commercial relationship is established on the basis of the parameters quantity, term and the evidence for the correlation of the prices of the hedged item and the hedging transaction. Ineffective hedges may result from temporal differences, price differences and the counterparties' credit risk. The qualitative and quantitative effectiveness of a hedge is determined on the basis of the hypothetical derivatives method.

The spark-spread risk from Gas- und Dampfkraftwerk Timelkam GmbH (CCGT power plant) and Cogeneration-Kraftwerke Management Oberösterreich GmbH (CMOÖ) is hedged using electricity, gas and CO2 derivatives.

Hedging instruments associated with the Timelkam CCGT and CMOÖ (hedging for the procurement of gas and CO2 emissions allowances, sale of electricity) are presented as positive or negative market values without hedge FVPL (see Note 24.4). The result is reported in the Statement of Income under a separate item entitled ‘Assessment of energy derivatives’ (see Note 24.11).

The Group holds fair value hedges for firm commitments relating to gas procurement and supply transactions.

Cash flow hedges are used to protect future cash flows. The Group also uses electricity futures and forwards, gas and CO2 futures, as well as gas and gas-oil swaps, to hedge price risks; interest rate swaps are used to hedge the cash flow risks of variable-interest liabilities and highly probable funding in the future.

The cash flows from hedging transactions in the amount of EUR 17.4 million (previous year: EUR -133.1 million) included in the cash flow statement mainly comprise margins from electricity, gas and CO2 futures as well as cash flows from collateral annexes. The non-cash items from derivatives amounting to EUR -65.5 million (previous year: EUR -114.6 million) include amounts reclassified from the cash flow hedge reserve as the hedged item affected profit or loss, amounts arising from the measurement of fair value hedges, and non-cash items from derivatives not designated as hedging instruments. The collateral for derivatives in the amount of EUR 1.2 million (previous year: EUR 48.9 million) is cash and cash equivalents that had to be deposited as collateral for stock exchange transactions.

24.2 Disclosures on hedging transactions

24.2.1 Cash flow hedges

For cash flow hedges, the carrying amounts, nominal amounts and changes in fair values for the reporting period used for recognising an ineffective hedge are as follows:

Carrying amounts, nominal amounts and changes in fair values for cash flow hedges – 2024/25

30.09.2025

 

Positive
fair values
EUR 1,000

 

Negative
fair
values
EUR 1,000

 

Unit

 

Nominal
amount

 

Change in the fair value for ineffectiveness measurement
EUR 1,000

Electricity futures, forwards – Sales

 

7,761.1

 

-7,887.0

 

GWh

 

3,715.8

 

-39,602.5

Electricity futures, forwards – Procurement

 

18,880.0

 

-27,134.3

 

GWh

 

5,737.0

 

66,932.7

Gas futures – Sales

 

261.5

 

-301.2

 

GWh

 

327.1

 

2,125.8

Gas futures – Procurement

 

3.0

 

-90.0

 

GWh

 

124.6

 

-87.0

Gas-oil swaps – Procurement

 

 

-77.3

 

Tonnes

 

1,200.0

 

227.9

CO2 futures – Sales

 

 

 

Tonnes

 

 

6.6

CO2 futures – Procurement

 

592.1

 

-236.5

 

Tonnes

 

148,000.0

 

414.6

Interest rate swaps

 

18,840.8

 

-1,936.5

 

EUR mill.

 

131.6

 

2,211.7

Foreign exchange contract

 

 

-15.0

 

CZK mill.

 

75.0

 

-15.0

Total

 

46,338.5

 

-37,677.8

 

 

 

 

 

32,214.8

Carrying amounts, nominal amounts and changes in fair values for cash flow hedges – 2023/24

30.09.2024

 

Positive
fair values
EUR 1,000

 

Negative
fair
values
EUR 1,000

 

Unit

 

Nominal
amount

 

Change in the fair value for ineffectiveness measurement
EUR 1,000

Electricity futures, forwards – Sales

 

47,020.2

 

-7,543.6

 

GWh

 

4,005.7

 

-45,052.1

Electricity futures, forwards – Procurement

 

16,132.0

 

-91,319.0

 

GWh

 

5,527.9

 

97,309.4

Gas futures – Sales

 

 

-2,165.5

 

GWh

 

542.4

 

-2,165.5

Gas futures – Procurement

 

 

 

GWh

 

 

-3,565.7

Gas-oil swaps – Procurement

 

2.1

 

-307.3

 

Tonnes

 

4,500.0

 

-1,298.0

CO2 futures – Sales

 

 

-6.6

 

Tonnes

 

2,000.0

 

-6.6

CO2 futures – Procurement

 

125.8

 

-184.8

 

Tonnes

 

87,000.0

 

640.2

Interest rate swaps

 

17,258.1

 

-2,565.5

 

EUR mill.

 

131.6

 

-6,701.2

Foreign exchange contract

 

 

 

CZK mill.

 

 

30.6

Total

 

80,538.2

 

-104,092.3

 

 

 

 

 

39,191.1

If not yet cleared, the positive fair values of the derivatives are reported under assets in the non-current and current item ‘Derivative financial instruments’, while negative fair values, if not yet cleared, are reported under liabilities in the non-current and current item ‘Derivative financial instruments’ (see Note 24.5).

The nominal values and average hedging prices for cash flow hedges are as follows:

Nominal amounts and average hedging prices for cash flow hedges – 2024/25

30.09.2025

 

Unit

 

2025

 

2026

 

2027

 

2028

 

> 2028

Electricity futures, forwards – Sales

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

GWh

 

700.5

 

2,172.3

 

807.9

 

35.1

 

Average price hedged

 

EUR

 

98.25

 

85.21

 

79.76

 

71.19

 

Electricity futures, forwards – Procurement

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

GWh

 

1,148.6

 

3,030.6

 

969.9

 

453.4

 

134.5

Average price hedged

 

EUR

 

100.94

 

91.17

 

75.97

 

72.79

 

69.86

Gas futures – Sales

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

GWh

 

73.0

 

254.1

 

 

 

Average price hedged

 

EUR

 

33.80

 

30.39

 

 

 

Gas futures – Procurement

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

GWh

 

19.4

 

 

52.5

 

26.4

 

26.3

Average price hedged

 

EUR

 

31.95

 

 

30.37

 

27.03

 

24.93

Gas-oil swaps – Procurement

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

Tonnes

 

 

1,200.0

 

 

 

Average price hedged

 

EUR

 

 

619.11

 

 

 

CO2 futures – Sales CO2 emissions allowances

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

Tonnes

 

 

 

 

 

Average price hedged

 

EUR

 

 

 

 

 

CO2 futures – Procurement CO2 emission allowances

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

Tonnes

 

148,000.0

 

 

 

 

Average price hedged

 

EUR

 

73.32

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

EUR mill.

 

131.6

 

131.6

 

131.6

 

100.0

 

100.0

Average fixed interest rate

 

%

 

1.33

 

1.33

 

1.33

 

0.29

 

0.29

Foreign exchange contract

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

CZK mill.

 

 

75.0

 

 

 

Forward rate

 

EUR/CZK

 

 

24.54

 

 

 

Nominal amounts and average hedging prices for cash flow hedges – 2023/24

30.09.2024

 

Unit

 

2024

 

2025

 

2026

 

2027

 

> 2027

Electricity futures, forwards – Sales

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

GWh

 

594.3

 

2,528.1

 

857.0

 

17.5

 

8.8

Average price hedged

 

EUR

 

96.96

 

102.53

 

83.71

 

73.66

 

73.00

Electricity futures, forwards – Procurement

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

GWh

 

1,189.0

 

2,706.2

 

1,078.7

 

416.1

 

137.9

Average price hedged

 

EUR

 

92.66

 

112.02

 

94.25

 

72.21

 

71.85

Gas futures – Sales

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

GWh

 

38.9

 

249.5

 

254.0

 

 

Average price hedged

 

EUR

 

38.27

 

33.24

 

30.39

 

 

Gas futures – Procurement

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

GWh

 

 

 

 

 

Average price hedged

 

EUR

 

 

 

 

 

Gas-oil swaps – Procurement

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

Tonnes

 

900.0

 

2,400.0

 

1,200.0

 

 

Average price hedged

 

EUR

 

659.42

 

670.63

 

619.11

 

 

CO2 futures – Sales CO2 emissions allowances

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

Tonnes

 

2,000.0

 

 

 

 

Average price hedged

 

EUR

 

62.25

 

 

 

 

CO2 futures – Procurement CO2 emission allowances

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

Tonnes

 

87,000.0

 

 

 

 

Average price hedged

 

EUR

 

66.24

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

EUR mill.

 

131.6

 

131.6

 

131.6

 

131.6

 

100.0

Average fixed interest rate

 

%

 

4.62

 

1.33

 

1.33

 

1.33

 

0.29

Foreign exchange contract

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

CZK mill.

 

 

 

 

 

Forward rate

 

EUR/CZK

 

 

 

 

 

The above reporting of derivatives is broken down by calendar year in which these fall due.

24.2.2 Fair value hedges

For fair value hedges, the carrying amounts, nominal amounts and changes in fair values for the reporting period used for recognising an ineffective hedge are as follows:

Carrying amounts, nominal amounts and changes in fair values for fair value hedges – 2024/25

30.09.2025

 

Positive
fair
values
EUR 1,000

 

Negative
fair
values
EUR 1,000

 

Unit

 

Nominal
amount

 

Change in the fair value for ineffectiveness measurement
EUR 1,000

Electricity forwards – Sales

 

 

 

GWh

 

 

Electricity forwards – Procurement

 

 

 

GWh

 

 

Gas futures – Procurement

 

 

 

GWh

 

 

Total

 

 

 

 

 

 

 

Carrying amounts, nominal amounts and changes in fair values for fair value hedges – 2023/24

30.09.2024

 

Positive
fair
values
EUR 1,000

 

Negative
fair
values
EUR 1,000

 

Unit

 

Nominal
amount

 

Change in the fair value for ineffectiveness measurement
EUR 1,000

Electricity forwards – Sales

 

 

 

GWh

 

 

135.9

Electricity forwards – Procurement

 

 

 

GWh

 

 

-63.0

Gas futures – Procurement

 

 

 

GWh

 

 

-1,787.4

Total

 

 

 

 

 

 

 

-1,714.5

If not yet cleared, the positive fair values of the derivatives are reported under assets in the non-current and current item ‘Derivative financial instruments’, while negative fair values, if not yet cleared, are reported under liabilities in the non-current and current item ‘Derivative financial instruments’ (see Note 24.5).

24.3 Disclosures on hedged items and the reserve for cash flow hedges

The carrying amounts of the hedged items in fair value hedges, the reserve for cash flow hedges and the change in the fair value for the determination of ineffective cash flow hedges and fair value hedges for the reporting period are as follows:

Carrying amounts of the hedged items related to fair value hedges – 2024/25

30.09.2025

 

Change in the fair value for ineffectiveness measurement (cash flow hedges)
EUR 1,000

 

Amount in the reserves for measurements of cash flow hedges closed derivatives
EUR 1,000

 

Amount in the reserves for measurements of cash flow hedges open derivatives
EUR 1,000

 

Change in the fair value for ineffectiveness measurement (fair value hedges)
EUR 1,000

 

Carrying amount of the hedged item in fair value hedges closed derivatives
EUR 1,000

 

Carrying amount of the hedged item in fair value hedges open derivatives
EUR 1,000

Future electricity sales

 

39,602.5

 

3,651.2

 

-119.7

 

 

 

Future electricity procurement

 

-66,932.7

 

626.5

 

-8,260.5

 

 

 

Future gas sales

 

-2,125.8

 

0.2

 

-39.6

 

 

-6,381.0

 

Future gas purchases

 

87.0

 

5,918.5

 

-87.1

 

 

 

Future diesel purchases

 

-227.9

 

 

-77.3

 

 

 

Future sales of CO2 emissions allowances

 

-6.6

 

 

 

 

 

Future purchases of CO2 emissions allowances

 

-414.6

 

 

355.6

 

 

 

Financial liabilities bearing variable interest

 

-2,211.7

 

 

16,904.4

 

 

 

Dividend in CZK

 

15.0

 

 

-15.0

 

 

 

Total

 

-32,214.8

 

10,196.4

 

8,660.8

 

 

-6,381.0

 

Total closed and open derivatives

 

 

18,857.2

 

 

-6,381.0

Carrying amounts of the hedged items related to fair value hedges – 2023/24

30.09.2024

 

Change in the fair value for ineffectiveness measurement (cash flow hedges)
EUR 1,000

 

Amount in the reserves for measurements of cash flow hedges closed derivatives
EUR 1,000

 

Amount in the reserves for measurements of cash flow hedges open derivatives
EUR 1,000

 

Change in the fair value for ineffectiveness measurement (fair value hedges)
EUR 1,000

 

Carrying amount of the hedged item in fair value hedges closed derivatives
EUR 1,000

 

Carrying amount of the hedged item in fair value hedges open derivatives
EUR 1,000

Future electricity sales

 

45,052.1

 

20,071.8

 

39,476.4

 

-72.0

 

 

Future electricity procurement

 

-97,309.4

 

-27,080.3

 

-75,186.9

 

 

 

Future gas sales

 

2,165.5

 

-957.1

 

-2,165.5

 

1,905.8

 

-20,458.9

 

Future gas purchases

 

3,565.7

 

20,599.2

 

 

 

 

Future diesel purchases

 

1,298.0

 

 

-305.1

 

 

 

Future sales of CO2 emissions allowances

 

6.6

 

 

-6.6

 

 

 

Future purchases of CO2 emissions allowances

 

-640.2

 

 

-59.0

 

 

 

Financial liabilities bearing variable interest

 

6,701.2

 

 

14,692.6

 

 

 

Dividend in CZK

 

-30.6

 

 

 

 

 

Total

 

-39,191.1

 

12,633.6

 

-23,554.1

 

1,833.8

 

-20,458.9

 

Total closed and open derivatives

 

 

-10,920.5

 

 

-20,458.9

The development of the reserves for cash flow hedges is as follows:

Reserves for cash flow hedges – 2024/25

 

 

 

 

 

 

 

 

Transfers from reserves to profit or loss

2024/25

 

Hedging gains (+)/losses (-) recognised in
the other comprehensive income
EUR 1,000

 

Ineffective hedges recognised through profit or loss
EUR 1,000

 

Consolidated Statement of Comprehensive Income item in which ineffective hedge was recognised
EUR 1,000

 

Amounts transferred because the hedged item affected profit or loss
EUR 1,000

 

Consolidated Statement of Comprehensive Income item in which transfer was recognised
EUR 1,000

Electricity futures, forwards – Sales

 

-12,722.6

 

 

 

-43,294.0

 

Sales revenues

Electricity futures, forwards – Procurement

 

26,714.7

 

 

 

67,918.4

 

Expenses for material and other purchased services

Gas futures – Sales

 

648.3

 

 

 

2,434.8

 

Sales revenues

Gas futures – Procurement

 

-116.5

 

 

 

-14,651.3

 

Expenses for material and other purchased services

Gas-oil swaps – Procurement

 

65.2

 

 

 

162.7

 

Other operating expenses

CO2 futures – Sales

 

68.4

 

 

 

-61.8

 

Sales revenues

CO2 futures – Procurement

 

-264.9

 

 

 

679.5

 

Expenses for material and other purchased services

Interest rate swaps/Foreign exchange contract

 

3,143.2

 

 

 

-946.4

 

Financing
expenses

Total

 

17,535.8

 

 

 

 

12,241.9

 

 

Reserves for cash flow hedges – 2023/24

 

 

 

 

 

 

 

 

Transfers from reserves to profit or loss

2023/24

 

Hedging gains (+)/losses (-) recognised in
the other comprehensive income
EUR 1,000

 

Ineffective hedges recognised through profit or loss
EUR 1,000

 

Consolidated Statement of Comprehensive Income item in which ineffective hedge was recognised
EUR 1,000

 

Amounts transferred because the hedged item affected profit or loss
EUR 1,000

 

Consolidated Statement of Comprehensive Income item in which transfer was recognised
EUR 1,000

Electricity futures, forwards – Sales

 

117,702.0

 

 

 

-175,396.3

 

Sales revenues

Electricity futures, forwards – Procurement

 

-191,717.3

 

 

 

327,864.3

 

Expenses for material and other purchased services

Gas futures – Sales

 

-1,010.1

 

-769.3

 

Sales revenues

 

2,017.0

 

Sales revenues

Gas futures – Procurement

 

-2,452.7

 

2,643.7

 

Sales revenues

 

-9,589.4

 

Expenses for material and other purchased services

Gas-oil swaps – Procurement

 

-878.9

 

 

 

-418.9

 

Other operating expenses

CO2 futures – Sales

 

-6.6

 

 

 

 

Sales revenues

CO2 futures – Procurement

 

-1,737.0

 

 

 

2,377.3

 

Expenses for material and other purchased services

Interest rate swaps/Foreign exchange contract

 

-6,769.6

 

 

 

99.0

 

Financing
expenses

Total

 

-86,870.2

 

1,874.4

 

 

 

146,953.0

 

 

24.4 Disclosures on derivatives not designated as hedging instruments

The Energie AG Group holds the following derivatives that are not designated as part of any hedging relationship:

Derivatives not designated as hedging instruments – 2024/25

 

 

Nominal value

 

Positive fair values
EUR 1,000

 

Negative fair values
EUR 1,000

30.09.2025

 

Purchase

 

Sale

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

Electricity forwards

 

EUR 15.1 mill.

 

EUR 17.6 mill.

 

629.3

 

-3,260.5

Electricity futures

 

EUR 20.7 mill.

 

EUR 13.2 mill.

 

1,594.2

 

-1,365.3

Gas forwards

 

EUR 2.7 mill.

 

EUR 0.0 mill.

 

1,384.3

 

Gas futures

 

EUR 7.1 mill.

 

EUR 13.6 mill.

 

2,872.7

 

-470.9

CO2 futures

 

EUR 13.7 mill.

 

EUR 10.9 mill.

 

242.2

 

-3,045.0

Derivatives not designated as hedging instruments – 2023/24

 

 

Nominal value

 

Positive fair values
EUR 1,000

 

Negative fair values
EUR 1,000

30.09.2024

 

Purchase

 

Sale

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

Electricity forwards

 

EUR 127.3 mill.

 

EUR 100.0 mill.

 

8,339.3

 

-68,204.2

Electricity futures

 

EUR 150.9 mill.

 

EUR 164.7 mill.

 

64,404.5

 

-18,107.3

Gas forwards

 

EUR 13.6 mill.

 

EUR 0.1 mill.

 

11,139.4

 

-20.7

Gas futures

 

EUR 59.3 mill.

 

EUR 96.2 mill.

 

34,047.5

 

-21,845.3

CO2 futures

 

EUR 28.7 mill.

 

EUR 29.0 mill.

 

6,637.8

 

-6,345.6

24.5 Carrying amounts in accordance with IFRS 9

In accordance with IFRS 9 or IFRS 16, the carrying amounts of financial assets and liabilities are grouped into classes or measurement categories as follows:

Carrying amounts according to IFRS 9 and/or IFRS 16

 

 

Category acc. to IFRS 9

 

Carrying amount
30.09.2025
EUR 1,000

 

Carrying amount 30.09.2024
EUR 1,000

Investments

 

 

 

70,132.1

 

97,164.4

Shares in affiliated companies

 

FVOCI

 

3,298.8

 

3,264.2

Other investments

 

FVOCI

 

66,833.3

 

93,900.2

 

 

 

 

 

 

 

Other financial assets

 

 

 

55,525.4

 

52,606.0

Lendings to companies in which an interest is held

 

AC

 

1,291.2

 

1,575.2

Other lendings

 

AC

 

7,063.2

 

8,286.4

Securities FVOCI

 

FVOCI

 

13,381.8

 

10,834.5

Securities FVPL

 

FVPL

 

33,789.2

 

31,909.9

 

 

 

 

 

 

 

Derivative financial instruments (non-current and current)

 

 

 

33,813.6

 

55,862.6

Derivatives designated as hedging instruments (cash flow hedge)

 

n/a

 

20,440.0

 

30,605.0

Derivatives designated as hedging instruments (fair value hedge)

 

n/a

 

82.2

 

Derivatives not designated as hedging instruments

 

FVPL

 

2,013.6

 

19,478.7

Margin payments made

 

n/a

 

11,277.8

 

5,778.9

 

 

 

 

 

 

 

Receivables and other assets (non-current and current) acc. to the Statement of Financial Position

 

 

 

398,613.1

 

457,597.9

Thereof non-financial assets

 

 

 

34,626.9

 

29,621.0

Thereof financial assets

 

 

 

363,986.2

 

427,976.9

Trade receivables

 

AC

 

264,050.9

 

310,238.3

Receivables from affiliated companies

 

AC

 

17,712.6

 

944.6

Receivables from joint arrangements and associated companies

 

AC

 

14,182.1

 

14,127.7

Other financial assets

 

AC

 

68,040.6

 

102,666.3

 

 

 

 

 

 

 

Fixed term deposits and short-term investments

 

 

 

40,408.8

 

145,064.1

Fixed term deposits

 

AC

 

29,991.8

 

134,907.2

Short-term investments

 

FVPL

 

10,417.0

 

10,156.9

 

 

 

 

 

 

 

Cash and cash equivalents

 

AC

 

131,417.8

 

308,535.7

 

 

 

 

 

 

 

Total financial assets

 

 

 

695,283.9

 

1,087,209.7

 

 

 

 

 

 

 

Financial liabilities (non-current and current)

 

 

 

401,569.1

 

610,625.0

Bonds

 

FLAC

 

 

300,164.2

Liabilities to banks

 

FLAC

 

106,049.3

 

12,517.7

Lease liabilities

 

IFRS 16

 

79,950.8

 

82,585.6

Other financial liabilities

 

FLAC

 

215,569.0

 

215,357.5

 

 

 

 

 

 

 

Trade payables (current)

 

FLAC

 

234,906.0

 

184,248.3

 

 

 

 

 

 

 

Derivative financial instruments (non-current and current)

 

 

 

22,807.2

 

125,191.4

Derivatives designated as hedging instruments (cash flow hedge)

 

n/a

 

13,083.5

 

36,507.6

Derivatives designated as hedging instruments (fair value hedge)

 

n/a

 

6,463.2

 

20,458.9

Derivatives not designated as hedging instruments

 

FVPL

 

3,260.5

 

68,224.9

 

 

 

 

 

 

 

Other liabilities (non-current and current) acc. to the Statement of Financial Position

 

 

 

299,070.3

 

317,436.8

Thereof non-financial liabilities

 

 

 

275,470.9

 

252,492.9

Thereof financial liabilities

 

 

 

23,599.4

 

64,943.9

Liabilities to affiliated companies

 

FLAC

 

495.0

 

23,265.4

Liabilities to joint arrangements and associated companies

 

FLAC

 

6,248.5

 

10,455.3

Other financial liabilities (non-current and current)

 

FLAC

 

16,855.9

 

31,223.2

 

 

 

 

 

 

 

Total financial liabilities

 

 

 

682,881.7

 

985,008.6

 

 

 

 

 

 

 

Carrying amounts grouped to measurement categories according to IFRS 9

 

 

 

 

 

 

Financial Assets at Amortized Costs (AC)

 

 

 

533,750.2

 

881,281.4

Financial Assets at Fair Value through Other Comprehensive Income (FVOCI)

 

 

 

83,513.9

 

107,998.9

Financial Assets at Fair Value through Profit or Loss (FVPL)

 

 

 

46,219.8

 

61,545.5

Financial Liabilities at Amortized Cost (FLAC)

 

 

 

580,123.7

 

777,231.6

Financial Liabilities at Fair Value through Profit or Loss (FVPL)

 

 

 

3,260.5

 

68,224.9

The positive and negative long-term and short-term market values of the balance sheet item ‘Derivative financial instruments’ are divided up as follows:

Market value of the balance sheet item Derivative financial instruments

 

 

ASSETS

 

LIABILITIES

 

 

Carrying amount
30.09.2025
EUR 1,000

 

Carrying amount 30.09.2024
EUR 1,000

 

Carrying amount
30.09.2025
EUR 1,000

 

Carrying amount 30.09.2024
EUR 1,000

Cash flow hedges

 

18,942.5

 

18,979.8

 

3,941.6

 

12,988.9

Electricity forwards

 

101.7

 

1,721.7

 

2,005.1

 

10,383.1

Others

 

18,840.8

 

17,258.1

 

1,936.5

 

2,605.8

Fair value hedges

 

20.5

 

 

496.4

 

19,778.2

Derivatives not used for hedging

 

92.3

 

2,478.3

 

72.4

 

2,871.7

Electricity forwards

 

92.3

 

317.8

 

72.4

 

2,871.7

Gas forwards

 

 

2,160.5

 

 

Margin payments made

 

1,064.4

 

4,453.2

 

 

NON-CURRENT DERIVATIVE FINANCIAL INSTRUMENTS

 

20,119.7

 

25,911.3

 

4,510.4

 

35,638.8

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

1,497.5

 

11,625.2

 

9,141.9

 

23,518.7

Electricity forwards

 

1,497.5

 

11,623.1

 

9,049.6

 

23,251.8

Others

 

 

2.1

 

92.3

 

266.9

Fair value hedges

 

61.7

 

 

5,966.8

 

680.7

Derivatives not used for hedging

 

1,921.3

 

17,000.4

 

3,188.1

 

65,353.2

Electricity forwards

 

537.0

 

8,021.5

 

3,188.1

 

65,332.5

Gas forwards

 

1,384.3

 

8,978.9

 

 

20.7

Margin payments made

 

10,213.4

 

1,325.7

 

 

CURRENT DERIVATIVE FINANCIAL INSTRUMENTS

 

13,693.9

 

29,951.3

 

18,296.8

 

89,552.6

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

20,440.0

 

30,605.0

 

13,083.5

 

36,507.6

Electricity forwards

 

1,599.2

 

13,344.8

 

11,054.7

 

33,634.9

Others

 

18,840.8

 

17,260.2

 

2,028.8

 

2,872.7

Fair value hedges

 

82.2

 

 

6,463.2

 

20,458.9

Derivatives not used for hedging

 

2,013.6

 

19,478.7

 

3,260.5

 

68,224.9

Electricity forwards

 

629.3

 

8,339.3

 

3,260.5

 

68,204.2

Gas forwards

 

1,384.3

 

11,139.4

 

 

20.7

Margin payments made

 

11,277.8

 

5,778.9

 

 

DERIVATIVE FINANCIAL INSTRUMENTS (NON-CURRENT AND CURRENT)

 

33,813.6

 

55,862.6

 

22,807.2

 

125,191.4

Cash flow hedges and fair value hedges are concluded in particular to hedge price change and interest rate change risks of hedged items. Derivatives not used for hedging are largely closed positions, with the criteria for hedge accounting according to IFRS 9 not being fulfilled. These positive and negative market values do not include futures, as these are cleared with daily margin payments.

As of 30 September 2025, the Energie AG Group holds shares in affiliated companies and other investments in the amount of EUR 70,132.1 thousand (previous year: EUR 97,164.4 thousand), as well as securities (stocks) in the amount of EUR 13,381.8 thousand (previous year: EUR 10,834.5 thousand) classified as ‘Financial Assets Through Other Comprehensive Income (FVOCI)’. These investments are held for long-term, strategic purposes. For fiscal year 2024/25, the dividends distributed for securities amount to EUR 287.7 thousand (previous year: EUR 407.0 thousand). Dividends distributed for investments amount to EUR 7,197.2 thousand (previous year: EUR 8,334.8 thousand).

In the 2024/25 fiscal year and in the previous year, no investments or securities were sold.

24.6. Offsetting of financial assets and liabilities

The following table shows the effect of netting agreements:

Effect of netting agreements

 

 

30.09.2025

 

30.09.2024

 

 

Reported financial assets/liabilities
EUR 1,000

 

Effects from offsetting framework agreements
EUR 1,000

 

Net amounts
EUR 1,000

 

Reported financial assets/liabilities
EUR 1,000

 

Effects from offsetting framework agreements
EUR 1,000

 

Net amounts
EUR 1,000

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

264,050.9

 

-4,273.4

 

259,777.5

 

310,238.3

 

-7,210.0

 

303,028.3

Positive fair value of derivatives

 

22,453.6

 

-1,060.4

 

21,393.2

 

50,083.7

 

-5,316.5

 

44,767.2

Total

 

286,504.5

 

-5,333.8

 

281,170.7

 

360,322.0

 

-12,526.5

 

347,795.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

234,906.0

 

-4,273.4

 

230,632.6

 

184,248.3

 

-7,210.0

 

177,038.3

Negative fair value of derivatives

 

16,344.0

 

-1,060.4

 

15,283.6

 

104,732.5

 

-5,316.5

 

99,416.0

Total

 

251,250.0

 

-5,333.8

 

245,916.2

 

288,980.8

 

-12,526.5

 

276,454.3

At the Energie AG Oberösterreich Group, the derivative financial instruments and receivables/payables presented above are concluded on the basis of standard agreements (e.g. ISDA, EFET, German Master Agreement for Financial Derivative Transactions), which, in the event of insolvency of a business partner, permit the offsetting of outstanding transactions. The criteria for netting in the statement of financial position are not met, because either no net payments are being made or the legal enforceability of the netting agreements is uncertain.

24.7 Measurement at fair value

24.7.1 Fair value of financial assets and liabilities that are measured regularly at fair value

Pursuant to IFRS 13, financial instruments that are measured at fair value are classified within a fair value hierarchy. In view of possible uncertainties relating to possible estimates of the fair values, a distinction is made between three levels:

Level 1: Measurement on the basis of a published price quotation for identical assets or liabilities in an active market.

Level 2: Measurement on the basis of inputs that are observable either directly or indirectly in the market and measurements based on prices quoted in inactive markets.

Level 3: Measurement on the basis of inputs not observable in the market.

If the inputs used to determine the fair value of an asset or liability are attributable to different levels of the fair value hierarchy, the measurement at fair value is wholly assigned to the fair value hierarchy level that corresponds to the lowest input which, in the aggregate, is material for the measurement.

The financial instruments measured at fair value are assigned to levels 1 to 3:

Allocation of the financial instruments measured at fair value – 2024/25

30.09.2025

 

Carrying amount
EUR 1,000

 

Measurement at market prices
Level 1
EUR 1,000

 

Measurement on the basis of inputs observable on the market
Level 2
EUR 1,000

 

Other measurement methods
Level 3
EUR 1,000

 

Total fair
value
EUR 1,000

Assets

 

 

 

 

 

 

 

 

 

 

Shares in affiliated companies (FVOCI)

 

3,298.8

 

 

 

3,298.8

 

3,298.8

Other investments (FVOCI)

 

66,833.3

 

1,352.8

 

 

65,480.5

 

66,833.3

Securities (FVOCI)

 

13,381.8

 

13,381.8

 

 

 

13,381.8

Securities, funds (FVPL)

 

33,789.2

 

31,703.0

 

 

2,086.2

 

33,789.2

Derivatives designated as hedging instruments (cash flow hedge)

 

20,440.0

 

 

20,440.0

 

 

20,440.0

Derivatives designated as hedging instruments (fair value hedge)

 

82.2

 

 

82.2

 

 

82.2

Derivatives not designated as hedging instruments (FVPL)

 

2,013.6

 

 

2,013.6

 

 

2,013.6

Short-term investments (FVPL)

 

10,417.0

 

10,417.0

 

 

 

10,417.0

Total

 

150,255.9

 

56,854.6

 

22,535.8

 

70,865.5

 

150,255.9

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments (cash flow hedge)

 

13,083.5

 

 

13,083.5

 

 

13,083.5

Derivatives designated as hedging instruments (fair value hedge)

 

6,463.2

 

 

6,463.2

 

 

6,463.2

Derivatives not designated as hedging instruments (FVPL)

 

3,260.5

 

 

3,260.5

 

 

3,260.5

Total

 

22,807.2

 

 

22,807.2

 

 

22,807.2

Allocation of the financial instruments measured at fair value – 2023/24

30.09.2024

 

Carrying amount
EUR 1,000

 

Measurement at market prices
Level 1
EUR 1,000

 

Measurement on the basis of inputs observable on the market
Level 2
EUR 1,000

 

Other measurement methods
Level 3
EUR 1,000

 

Total fair
value
EUR 1,000

Assets

 

 

 

 

 

 

 

 

 

 

Shares in affiliated companies (FVOCI)

 

3,264.2

 

 

 

3,264.2

 

3,264.2

Other investments (FVOCI)

 

93,900.2

 

1,628.2

 

 

92,272.0

 

93,900.2

Securities (FVOCI)

 

10,834.5

 

10,834.5

 

 

 

10,834.5

Securities, funds (FVPL)

 

31,909.9

 

30,351.4

 

 

1,558.5

 

31,909.9

Derivatives designated as hedging instruments (cash flow hedge)

 

30,605.0

 

 

30,605.0

 

 

30,605.0

Derivatives designated as hedging instruments (fair value hedge)

 

 

 

 

 

Derivatives not designated as hedging instruments (FVPL)

 

19,478.7

 

 

19,478.7

 

 

19,478.7

Short-term investments (FVPL)

 

10,156.9

 

10,156.9

 

 

 

10,156.9

Total

 

200,149.4

 

52,971.0

 

50,083.7

 

97,094.7

 

200,149.4

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments (cash flow hedge)

 

36,507.6

 

 

36,507.6

 

 

36,507.6

Derivatives designated as hedging instruments (fair value hedge)

 

20,458.9

 

 

20,458.9

 

 

20,458.9

Derivatives not designated as hedging instruments (FVPL)

 

68,224.9

 

 

68,224.9

 

 

68,224.9

Total

 

125,191.4

 

 

125,191.4

 

 

125,191.4

Level 3 financial instruments developed as follows:

Level 3 financial instruments

 

 

2024/25
EUR 1,000

 

2023/24
EUR 1,000

Carrying amount as of 01.10.

 

97,094.7

 

74,397.1

Gains (losses) – recognised in profit or loss

 

-167.8

 

-32.9

Gains (losses) – not recognised in profit or loss

 

-28,205.4

 

18,035.6

Additions

 

2,101.5

 

4,737.4

Disposals

 

-0.4

 

Transfers

 

 

Currency translation

 

42.9

 

-42.5

Carrying amount as of 30.09.

 

70,865.5

 

97,094.7

The (losses) gains recognised outside profit or loss include the impairment (previous year: reversal of impairment) of the investment in Verbund Hydro Power GmbH in the amount of EUR -29,348.5 thousand (previous year: EUR 18,306.4 thousand). The fair value of the investment (0.42%) of EUR 56,256.8 thousand (30 September 2024: EUR 85,605.3 thousand) was determined on the basis of expected future distributions and a discount rate of 7.08% (previous year: 7.14%). The decrease (previous year: increase) in fair value is mainly attributable to lower (previous year: higher) expected distributions.

The total (losses) gains recognised outside profit or loss amounting to EUR -28,205.4 thousand (previous year: EUR 18,035.6 thousand) were recognised in other comprehensive income under ‘Change in the fair value of investments and securities (FVOCI)’.

An increase (decrease) of 25% in the assumed cash flows would have resulted in an increase (decrease) in the other comprehensive income of EUR 12,497.2 thousand (EUR -12,497.2 thousand) (previous year: EUR 17,603.0 thousand (EUR ‑17,603.0 thousand)). A 50-basis-point increase (decrease) in the discount rate would have decreased (increased) OCI by EUR -3,461.5 thousand (EUR 4,179.6 thousand) (previous year: EUR -2,356.2 thousand (EUR 2,470.8 thousand)).

24.7.2 Valuation techniques and inputs used in measuring fair values

In general, the fair values of the financial assets and liabilities correspond to their market prices on the reporting date. If active market prices are not directly available, then – if they are not of minor significance – they are calculated using recognised actuarial measurement models and current market parameters (in particular interest rates, exchange rates and the credit rating of contractual partners). This is done by discounting the cash flows from the financial instruments to the reporting date.

The following valuation parameters and inputs were used:

Valuation parameters and inputs

Financial instruments

 

Level

 

Valuation techniques

 

Inputs

Other investments

 

3

 

Capital value-oriented

 

Assumptions concerning cash flows, interest rates, planning

Listed securities, mutual funds

 

1

 

Market value-oriented

 

Nominal values, stock market price, net asset value

Units in investment funds

 

3

 

Capital value-oriented

 

Net asset value

Listed energy futures

 

1

 

Market value-oriented

 

Settlement price determined at stock exchange

Non-listed energy forwards

 

2

 

Capital value-oriented

 

Forward price curve derived from stock exchange prices, interest rate curve, credit risk of contractual partners on a net basis

Interest rate swaps

 

2

 

Capital value-oriented

 

Cash flows already fixed or determined using forward rates, interest rate curve, credit risk of contractual partners

Gas-oil swaps

 

2

 

Capital value-oriented

 

Cash flows already fixed or determined using forward rates, interest rate curve, credit risk of contractual partners

24.7.3 Fair values of financial assets and liabilities that are not measured regularly at fair value, however for which the fair value must be disclosed

The items trade receivables, receivables from affiliated companies, receivables from joint arrangements and associated companies, other financial assets, as well as fixed term deposits and current investments are characterised by predominantly short remaining terms. This means that their carrying amounts as of the reporting date roughly represent their fair value. If they are material and have a fixed interest rate, then the fair value of non-current lendings corresponds to the present value of the payments associated with the assets, taking into consideration the current market parameters in each case (interest rates, credit spreads).

Trade payables, liabilities to affiliated companies, liabilities to joint arrangements and associated companies and other financial liabilities usually have short remaining terms. The values on the balance sheet are approximately the fair values. If they are material and bear interest at a fixed rate, the fair value of financial liabilities is determined using the present value of the payments associated with the liabilities, taking into consideration the respectively applicable market parameters (interest rates, credit spreads).

The following financial assets and liabilities have a fair value different from the carrying amount:

Financial assets and liabilities with a fair value different from the carrying amount

 

 

Category acc. to IFRS 9

 

Carrying amount
30.09.2025
EUR 1,000

 

Fair Value 30.09.2025
EUR 1,000

 

Carrying amount 30.09.2024
EUR 1,000

 

Fair Value 30.09.2024
EUR 1,000

 

Level

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

 

8,354.4

 

8,382.6

 

9,861.6

 

9,867.7

 

 

Lendings to companies in which an interest is held

 

AC

 

1,291.2

 

1,319.4

 

1,575.2

 

1,619.7

 

Level 3

Other lendings

 

AC

 

7,063.2

 

7,063.2

 

8,286.4

 

8,248.0

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

321,618.3

 

255,992.6

 

528,039.4

 

467,266.0

 

 

Bonds

 

FLAC

 

 

 

300,164.2

 

301,305.0

 

Level 1

Liabilities to banks

 

FLAC

 

106,049.3

 

106,189.3

 

12,517.7

 

12,517.7

 

Level 3

Other financial liabilities

 

FLAC

 

215,569.0

 

149,803.3

 

215,357.5

 

153,443.3

 

Level 3

The fair values of the Level 3 financial assets and liabilities disclosed above were determined in agreement with generally accepted valuation techniques based on discounted cash flow analyses. Material input is the discount rate, which takes into account the expected credit loss of the counterparty.

24.8 Net result

The net result from financial instruments is grouped in the different classes of financial instruments as follows:

Net result

 

 

2024/25
EUR 1,000

 

2023/24
EUR 1,000

Financial Assets at Amortized Cost

 

7,753.1

 

16,135.7

Financial Assets at Fair Value through Other Comprehensive Income

 

-25,645.7

 

17,896.4

Financial Assets at Fair Value through Profit or Loss

 

1,861.9

 

4,868.3

Financial Assets/Liabilities at Fair Value through Profit or Loss

 

51,602.3

 

203,084.7

Financial Liabilities Measured at Amortized Cost

 

-12,875.7

 

-19,021.6

Net result

 

22,695.9

 

222,963.5

 

 

 

 

 

Interest income and expenses from financial instruments measured at amortised costs:

 

 

 

 

Total interest income

 

9,108.7

 

16,357.7

Total interest expense

 

-12,875.7

 

-19,021.6

The net result for the category Financial Assets at Amortized Cost (AC) mainly includes interest income from invested money and is recognised in the financial result. This item also includes income from the reversal of impairments and expected credit losses, income from the receipt of receivables that had previously been written off, as well as expenses from impairments, expected credit losses and write-offs for trade receivables recognised in the operating result.

The net result of the category Financial Assets at Fair Value through Other Comprehensive Income (FVOCI) shows the measurement result for the investments and securities measured outside of profit or loss. Income from investments and dividends from securities are reported in the other financial result.

The net result of the category Financial Assets at Fair Value through Profit or Loss (FVPL) mainly includes earnings from remeasurement and earnings from disposals, as well as dividends from securities and income from the remeasurement of funds and is shown in other financial result.

The net result of the category Financial Assets at Fair Value Trading through Profit or Loss (FVPL) and Financial Liabilities at Fair Value Trading through Profit or Loss (FVPL) essentially results from the derivatives used by Energie AG. The measured value of derivative instruments in the Energy Segment is recognised in the operating result.

The net result of the category Financial Liabilities at Amortized Cost mainly includes interest expenses from financial liabilities and is part of the financial result.

24.9 Financial risk management

24.9.1 Principles of financial risk management

Due to its business activities and the financial transactions it conducts, the Energie AG Group is exposed to various risks. These risks primarily include currency and interest rate risks, liquidity risks, expected credit loss, price risks from securities, and price risks in the commodity sector (energy sector price risks).

Energy-industry risk management is carried out by Energie AG Oberösterreich Trading GmbH, while financial risk management is performed centrally by the Group Treasury. Any hedging is executed centrally for all Group companies. Hedging against energy sector risks is handled on the basis of an internal policy on conducting energy sector hedging transactions. A financial management guideline for the Group (Treasury Policy), in which the main goals, principles and distribution of duties in the Group are set out, serves as a basis for the management of financial risks.

Hedging against energy sector and financial risks is also handled using derivative financial instruments. Transactions of this type are on principle only carried out with counterparties with very good credit ratings in order to minimise the risk of default.

24.9.2 Foreign exchange risk

The foreign exchange risks in the Energie AG Group result from funding provided in foreign currencies and the translation risk from the conversion of foreign Group companies into the Group currency (Czech Republic and Hungary).

For the foreign exchange risk of financial instruments, sensitivity analyses were carried out which show the effects of hypothetical changes in exchange rates on result (after taxes) and equity. The affected holdings as of the reporting date were used as a basis (CZK 82.1 million, HUF 2.7 billion), (previous year: CZK 7.4 million, HUF 2.7 billion). It was assumed that the risk at the reporting date essentially represents the risk prevailing during the fiscal year. A tax rate of 23% was applied. Furthermore, the analysis was carried out on the assumption that all other variables, in particular interest rates, remain constant. In the analysis, the currency risks for financial instruments that are denominated in a currency different from the functional currency and are of a monetary nature were included. Differences resulting from the exchange rate in translating financial statements into the Group currency were not taken into consideration.

Following the aforementioned assumptions, an upward revaluation of the Euro by 10% against all other currencies on the reporting date would result in lower earnings (after taxes) by EUR 503.4 thousand (previous year: EUR 495.3 thousand) and a reduction in equity by EUR 300.0 thousand (previous year: EUR 495.3 thousand). In this case, the sensitivity of equity, as well as the sensitivity of earnings (after taxes), was affected by the sensitivity of the exchange-rate-related cash flow hedge reserve in the amount of EUR 203.4 thousand (previous year: EUR 0.0 thousand).

Following the aforementioned assumptions, a write-down of the Euro by 10% against all other currencies on the reporting date would result in increased earnings (after taxes) by EUR 615.2 thousand (previous year: EUR 605.3 thousand) and an increase in equity by EUR 340.8 thousand (previous year: EUR 605.3 thousand). In this case, the sensitivity of equity, as well as the sensitivity of earnings (after taxes), was affected by the sensitivity of the exchange-rate-related cash flow hedge reserve in the amount of EUR -274.4 thousand (previous year: EUR 0.0 thousand).

24.9.3 Interest rate risk

The Energie AG Group holds interest rate-sensitive financial instruments in order to meet the requirements of operational and strategic liquidity management. Interest rate change risks mainly result from financial instruments with variable interest rates (cash flow risk). Interest rate risks result in particular from:

Interest rate risks

 

 

30.09.2025
EUR 1,000

 

30.09.2024
EUR 1,000

Cash in bank

 

131,287.2

 

308,419.9

Variable rate lendings

 

1,611.3

 

1,440.6

Variable rate loans

 

-103,201.3

 

-11,431.6

Variable rate lease liabilities

 

-40,474.4

 

-41,775.5

Net risk before hedge accounting

 

-10,777.2

 

256,653.4

Hedge accounting and interest rate derivatives

 

131,600.0

 

31,600.0

Net risk after hedge accounting and interest derivatives

 

120,822.8

 

288,253.4

For the interest rate risks of these financial instruments, sensitivity analyses were carried out which show the effects of hypothetical changes in market interest rates on result (after taxes) and equity. The affected holdings as of the reporting date were used as a basis. It was assumed that the risk at the reporting date essentially represents the risk prevailing during the fiscal year. A tax rate of 23% was applied. In addition, it was assumed for the analysis that all other variables, in particular exchange rates, remain constant.

Following the aforementioned assumptions, an increase in the market interest rate by 50 basis points on the reporting date would result in increased earnings (after taxes) by EUR 465.2 thousand (previous year: EUR 1,109.8 thousand) and an increase in equity in the amount of EUR 3,431.2 thousand (previous year: EUR 4,434.8 thousand). The sensitivity of equity, as well as the sensitivity of earnings (after taxes), were in this case affected by the sensitivity of the interest rate-related cash flow hedge reserve in the amount of EUR 2,966.0 thousand (previous year: EUR 3,325.0 thousand).

Following the aforementioned assumptions, a decrease in the market interest rate by 50 basis points on the reporting date would result in a reduction of earnings (after taxes) by EUR 465.2 thousand (previous year: increase: EUR 1,109.8 thousand) and a decrease in equity in the amount of EUR 3,524.3 thousand (previous year: EUR 4,618.2 thousand). The sensitivity of equity, as well as the sensitivity of earnings (after taxes), were in this case affected by the sensitivity of the interest rate-related cash flow hedge reserve in the amount of EUR 3,059.1 thousand (previous year: EUR 3,508.4 thousand).

24.9.4 Commodity price risk

Commodity price risks arise primarily from the procurement and sale of electricity, gas and CO2. Beyond that price risks arise for Energie AG Oberösterreich due to speculative positions taken in proprietary trading. Proprietary trading is only carried out within very tightly defined limits and the risk can therefore be considered immaterial.

Hedging instruments are used for electrical energy, gas and CO2 to hedge against energy industry risks.

For the commodity price risks, sensitivity analyses were carried out which show the effect of hypothetical changes in the fair value level on result (after taxes) and equity. The affected derivative holdings in the area of energy as of the reporting date were used as a basis. It was assumed that the risk at the reporting date essentially represents the risk prevailing during the fiscal year. A tax rate of 23% was applied. In addition, it was assumed for the analysis that all other variables, in particular exchange rates, remain constant. Not taken into consideration are contracts which are for the purpose of the receipt or delivery of non-financial items according to the expected purchase, sale and use requirements of the company (own use) and which therefore are not to be reported according to IFRS 9, with the exception of onerous contacts.

Sensitivity of derivative contracts regarding the electricity price:

Following the aforementioned assumptions as of the reporting date, a 68% (previous year: 50%) increase / 17% decrease (previous year: 35%) in the fair value level as of the reporting date would result in a decrease (increase) in profit (after taxes) of EUR 1,367.3 thousand (previous year: EUR 0.0 thousand) / a decrease of EUR 350.6 thousand (previous year: EUR 0.0 thousand) and an increase of EUR 95,080.7 thousand (previous year: EUR 49,531.2 thousand) / decrease of EUR 23,814.5 thousand (previous year: EUR 34,671.8 thousand) in equity. The sensitivity of equity, as well as the sensitivity of earnings (after taxes), were affected by the sensitivity of the electricity-price-related cash flow hedge reserve in the amount of EUR +93,713.4 thousand/EUR -23,463.9 thousand (previous year: EUR +49,531.2 thousand/ EUR - 34,671.8 thousand).

Sensitivity of derivative contracts with regard to the prices for gas and diesel (gas-oil):

Following the aforementioned assumptions as of the reporting date, a 55% (previous year: 40%) increase / 14% decrease (previous year: 40%) in the fair value level as of the reporting date would result in a decrease (increase) in profit (after taxes) of EUR 0.0 thousand (previous year: EUR 0.0 thousand) and a decrease of EUR 2,569.6 thousand (previous year: EUR 5,244.3 thousand) / increase of EUR 654.1 thousand (previous year: EUR 5,244.3 thousand) in equity. The sensitivity of equity, as well as the sensitivity of earnings (after taxes), were affected by the sensitivity of the gas-price-related cash flow hedge reserve in the amount of EUR -2,569.6 thousand / +654.1 thousand (previous year: EUR -/+5,244.3 thousand).

Sensitivity of derivative contracts with regard to the price of CO2:

Following the aforementioned assumptions as of the reporting date, a 87% (previous year: 40%) increase / 6% decrease (previous year: 40%) in the fair value level as of the reporting date would result in a decrease (increase) in profit (after taxes) by EUR 0.0 thousand (previous year: EUR 0.0 thousand) and an increase of EUR 7,507.3 thousand (previous year: EUR 1,716.4 thousand) / decrease of EUR 517.7 thousand (previous year: EUR 1,716.4 thousand) in equity. The sensitivity of equity, as well as the sensitivity of earnings (after taxes), were affected by the sensitivity of the gas-price-related cash flow hedge reserve in the amount of EUR +7,507.3 thousand / -517.7 thousand (previous year: EUR +/-1,716.4 thousand).

24.9.5 Market risk from securities measured at fair value

The Energie AG Oberösterreich Group holds securities and funds that result in price change risks for the company. The fluctuation risk of the securities held is limited by a conservative investment policy and ongoing monitoring, as well as ongoing quantification of the risk potential.

A sensitivity analysis carried out for the price risks from securities established the effect of hypothetical changes in the market price level on earnings (after taxes) and equity. The relevant holdings of financial instruments ‘At Fair Value through Other Comprehensive Income’ and ‘At Fair Value through Profit or Loss’ on the reporting date were used as a basis. It was assumed that the risk at the reporting date essentially represents the risk prevailing during the fiscal year. A tax rate of 23% was applied. In addition, it was assumed for the analysis that all other inputs, such as the currency, remain constant.

Following the aforementioned assumptions, a 15% increase (decrease) in the fair value level as of the reporting date would result in an increase (decrease) in profit (after taxes) in the amount of EUR 5,105.8 thousand (previous year: EUR 4,858.7 thousand) and in equity in the amount of EUR 6,807.6 thousand (previous year: EUR 6,298.1 thousand). Here, the sensitivity of equity, as well as the sensitivity of profit (after taxes), were affected by the sensitivity of the market-price-level-related OCI reserve in the amount of EUR 1,701.8 thousand (previous year: EUR 1,439.4 thousand).

24.9.6 Expected credit loss

Credit risks arise for the Energie AG Group due to non-fulfilment of contractual arrangements by counterparties.

The expected credit loss is limited by performing regular credit assessments of the customer portfolio. In the area of financial and energy trading, transactions are only conducted with counterparties with a first-class credit rating. In addition, the risks are mitigated by limit systems and monitoring.

At Energie AG Oberösterreich, the maximum expected credit loss corresponds to the carrying amount of the reported financial assets.

A low credit risk is assumed for derivatives and other instruments accounted for at fair value. Netting agreements are used to reduce the credit risks attached to derivatives.

The carrying amounts of the financial assets are composed as follows:

Carrying amounts of the financial assets – 2024/25

 

 

Carrying amount
30.09.2025
EUR 1,000

 

Thereof: not impaired or overdue as of the reporting date
EUR 1,000

 

Thereof: neither impaired nor past due in the following maturity ranges

 

Thereof: not impaired as of the reporting date
EUR 1,000

 

 

 

 

Less than 30 days
EUR 1,000

 

Between 30 and 60 days
EUR 1,000

 

Between 60 and 90 days
EUR 1,000

 

More than 90 days
EUR 1,000

 

Other financial assets

 

7,063.2

 

6,878.2

 

 

 

 

185.0

 

Other lendings

 

7,063.2

 

6,878.2

 

 

 

 

185.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables and other financial assets (non-current and current)

 

332,091.5

 

308,709.8

 

12,371.5

 

1,040.9

 

1,346.0

 

1,161.6

 

7,461.7

Trade receivables

 

264,050.9

 

243,323.0

 

12,371.5

 

1,040.9

 

1,346.0

 

1,137.5

 

4,832.0

Other financial assets

 

68,040.6

 

65,386.8

 

 

 

 

24.1

 

2,629.7

Total

 

339,154.7

 

315,588.0

 

12,371.5

 

1,040.9

 

1,346.0

 

1,346.6

 

7,461.7

Carrying amounts of the financial assets – 2023/24

 

 

Carrying amount 30.09.2024
EUR 1,000

 

Thereof: not impaired or overdue as of the reporting date
EUR 1,000

 

Thereof: neither impaired nor past due in the following maturity ranges

 

Thereof: not impaired as of the reporting date
EUR 1,000

 

 

 

 

Less than 30 days
EUR 1,000

 

Between 30 and 60 days
EUR 1,000

 

Between 60 and 90 days
EUR 1,000

 

More than 90 days
EUR 1,000

 

Other financial assets

 

8,286.4

 

8,107.7

 

 

 

 

178.7

 

Other lendings

 

8,286.4

 

8,107.7

 

 

 

 

178.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables and other financial assets (non-current and current)

 

412,904.6

 

395,915.2

 

9,464.5

 

1,125.1

 

475.0

 

804.1

 

5,120.7

Trade receivables

 

310,238.3

 

295,938.7

 

9,464.5

 

980.3

 

475.0

 

804.1

 

2,575.7

Other financial assets

 

102,666.3

 

99,976.5

 

 

144.8

 

 

 

2,545.0

Total

 

421,191.0

 

404,022.9

 

9,464.5

 

1,125.1

 

475.0

 

982.8

 

5,120.7

The changes in impairments of financial assets were as follows:

Value adjustments of financial assets – 2024/25

 

 

Balance as of
01.10.2024
EUR 1,000

 

Change
in the
scope of
consolidation
EUR 1,000

 

Additions
EUR 1,000

 

Use
EUR 1,000

 

Reversals
EUR 1,000

 

Currency
conversion
EUR 1,000

 

Balance as of
30.09.2025
EUR 1,000

Receivables and other financial assets (non-current and current)

 

9,114.0

 

162.5

 

804.0

 

-106.5

 

-547.3

 

22.0

 

9,448.7

Trade receivables

 

9,063.7

 

162.5

 

804.0

 

-106.5

 

-547.3

 

20.2

 

9,396.6

Other financial assets

 

50.3

 

 

 

 

 

1.8

 

52.1

Total

 

9,114.0

 

162.5

 

804.0

 

-106.5

 

-547.3

 

22.0

 

9,448.7

Value adjustments of financial assets – 2023/24

 

 

Balance as of
01.10.2023
EUR 1,000

 

Change
in the
scope of
consolidation
EUR 1,000

 

Additions
EUR 1,000

 

Use
EUR 1,000

 

Reversals
EUR 1,000

 

Currency
conversion
EUR 1,000

 

Balance as of
30.09.2024
EUR 1,000

Receivables and other financial assets (non-current and current)

 

9,061.0

 

 

449.7

 

-47.9

 

-330.1

 

-18.7

 

9,114.0

Trade receivables

 

9,009.1

 

 

449.7

 

-47.9

 

-330.1

 

-17.1

 

9,063.7

Other financial assets

 

51.9

 

 

 

 

 

-1.6

 

50.3

Total

 

9,061.0

 

 

449.7

 

-47.9

 

-330.1

 

-18.7

 

9,114.0

The expenses for complete derecognition of receivables amount to EUR 2,127.3 thousand (previous year: EUR 1,325.4 thousand). The income from the receipt of derecognised receivables amount to EUR 807.0 thousand (previous year: EUR 545.9 thousand). The expenses from additions in the fiscal year amounts to EUR 256.7 thousand (previous year: EUR 119.6 thousand) for financial assets classified as ‘Financial Assets at Amortized Cost (AC)’.

With regard to the holdings of financial trade and other receivables that are neither impaired nor in default, there are no indications as of the reporting date that the debtors will not meet their payment obligations. For the financial assets not listed in the above table, there are no material delinquencies or impairments at the reporting date, and there are no indications that the debtors will not meet their payment obligations.

Individual impairments are made up of a number of individual items, of which none is material when considered by itself. In addition, impairments graduated by risk groups are recognised to provide for general credit risks. An impairment of 50% is usually recognised for trade receivables that are more than 180 days overdue.

A financial asset is considered a write-off if the debtor is unlikely to meet his obligations. This is in particular assumed if insolvency proceedings are opened or a claim is overdue for a long time.

Pursuant to the expected credit loss model described in IFRS 9, expected credit losses must also be recognised for financial assets ‘At Amortised Cost’ (AC). The expected credit losses developed as follows:

Expected credit losses for financial assets “At Amortised Cost” – 2024/25

 

 

01.10.2024
EUR 1,000

 

Additions
EUR 1,000

 

Reversals
EUR 1,000

 

Currency
conversion
EUR 1,000

 

Balance as of
30.09.2025
EUR 1,000

Other financial assets

 

135.0

 

0.5

 

-44.2

 

0.6

 

91.9

Lendings to companies in which an interest is held

 

103.8

 

 

-38.1

 

 

65.7

Other lendings

 

31.2

 

0.5

 

-6.1

 

0.6

 

26.2

 

 

 

 

 

 

 

 

 

 

 

Receivables and other financial assets (non-current and current)

 

297.2

 

3.4

 

-96.7

 

0.5

 

204.4

Trade receivables

 

297.2

 

3.4

 

-96.7

 

0.5

 

204.4

 

 

 

 

 

 

 

 

 

 

 

Fixed term deposits and short-term investments

 

92.8

 

 

-84.6

 

 

8.2

Fixed term deposits

 

92.8

 

 

-84.6

 

 

8.2

Total

 

525.0

 

3.9

 

-225.5

 

1.1

 

304.5

Expected credit losses for financial assets “At Amortised Cost” – 2023/24

 

 

01.10.2023
EUR 1,000

 

Additions
EUR 1,000

 

Reversals
EUR 1,000

 

Currency
conversion
EUR 1,000

 

Balance as of
30.09.2024
EUR 1,000

Other financial assets

 

160.8

 

2.6

 

-27.9

 

-0.5

 

135.0

Lendings to companies in which an interest is held

 

125.7

 

 

-21.9

 

 

103.8

Other lendings

 

35.1

 

2.6

 

-6.0

 

-0.5

 

31.2

 

 

 

 

 

 

 

 

 

 

 

Receivables and other financial assets (non-current and current)

 

887.3

 

6.8

 

-596.5

 

-0.4

 

297.2

Trade receivables

 

887.3

 

6.8

 

-596.5

 

-0.4

 

297.2

 

 

 

 

 

 

 

 

 

 

 

Fixed term deposits and short-term investments

 

154.8

 

 

-62.0

 

 

92.8

Fixed term deposits

 

154.8

 

 

-62.0

 

 

92.8

Total

 

1,202.9

 

9.4

 

-686.4

 

-0.9

 

525.0

For trade receivables and receivables from subsidiaries that are essentially comprised of trade receivables, the credit losses expected over the term are measured using an impairment matrix. In the case of lendings, fixed term deposits, cash and cash equivalents, the expected credit losses are assessed for a 12-month period due to the credit risk remaining essentially unchanged, or because a low credit risk is assumed on the basis of the counterparty's current rating. Any change in the credit risk is ascertained by monitoring the rating. For the purpose of reflecting an assumed recovery rate, the expected losses include the Loss Given Default (LGD), unless the instrument is of diminished creditworthiness. The estimated losses are in this case ascertained on the basis of the estimated expected cash flows and the originally effective interest rate.

In the 2022/23 fiscal year, the rating of a loan to a company in which an interest is held was downgraded to ‘non-investment grade’ in accordance with IFRS 9B.5.5.23. This has significantly increased the expected credit loss since the investment's initial recognition. The loss expected for this long-term lending was thus measured over the remaining term and amounted to EUR 65.7 (previous year: EUR 103.8 thousand).

24.9.7 Liquidity risk

A liquidity risk would exist when liquidity reserves or debt capacity were insufficient to meet financial obligations on time. Due to anticipatory liquidity planning and the liquidity reserves that are held, the liquidity risk is considered very low for the Energie AG Group. In addition, open lines of bank credit and on the capital market are also drawn on as sources for financing. Measures aimed at assuring an appropriate capital structure and a conservative financial profile assist the company in maintaining its current ‘A’ rating.

All financial instruments held on the reporting date and for which payments are contractually agreed upon are consolidated. Plan figures for new, future financial liabilities are not included. An average remaining term of 12 months is assumed for the current operating loans; the loan terms are however extended regularly and are, from a commercial perspective, available for longer than the stated periods. Foreign currency amounts are translated at the spot rate as of the reporting date. Variable interest payments from financial instruments are determined based on the last interest rates set before the reporting date. Financial liabilities that can be repaid at any time are always assigned to the earliest maturity range.

Liquidity risk – 2024/25

 

 

Carrying amount
30.09.2025
EUR 1,000

 

Cash flows
2025/26

 

Cash flows
2026/27 to 2029/30

 

Cash flows
from 2030/31

 

 

 

Interest
EUR 1,000

 

Repayments
EUR 1,000

 

Interest
EUR 1,000

 

Repayments
EUR 1,000

 

Interest
EUR 1,000

 

Repayments
EUR 1,000

Financial liabilities (non-current and current)

 

401,569.1

 

9,161.8

 

6,356.4

 

32,846.9

 

91,922.1

 

55,995.7

 

304,125.1

Bonds

 

 

 

 

 

 

 

Liabilities to banks

 

106,049.3

 

2,982.8

 

798.2

 

11,768.8

 

2,643.9

 

12,449.2

 

102,913.9

Lease liabilities

 

79,950.8

 

2,002.3

 

5,406.2

 

5,023.1

 

48,355.8

 

11,442.1

 

26,188.8

Other financial liabilities

 

215,569.0

 

4,176.7

 

152.0

 

16,055.0

 

40,922.4

 

32,104.4

 

175,022.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables (current)

 

234,906.0

 

 

234,906.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments (non-current and current)

 

22,807.2

 

662.7

 

18,296.8

 

2,311.0

 

2,573.9

 

 

Derivatives designated as hedging instruments (cash flow hedge)

 

13,083.5

 

662.7

 

9,141.9

 

2,311.0

 

2,005.1

 

 

Derivatives designated as hedging instruments (fair value hedge)

 

6,463.2

 

 

5,966.8

 

 

496.4

 

 

Derivatives not designated as hedging instruments

 

3,260.5

 

 

3,188.1

 

 

72.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities (non-current and current) acc. to the Statement of Financial Position

 

299,070.3

 

 

 

 

 

 

 

 

 

 

 

 

Thereof non-financial liabilities

 

275,470.9

 

 

 

 

 

 

 

 

 

 

 

 

Thereof financial liabilities

 

23,599.4

 

 

19,701.0

 

 

3,284.9

 

 

613.5

Liabilities to affiliated companies

 

495.0

 

 

495.0

 

 

 

 

Liabilities to joint arrangements and associated companies

 

6,248.5

 

 

6,248.5

 

 

 

 

Other financial liabilities (non-current and current)

 

16,855.9

 

 

12,957.5

 

 

3,284.9

 

 

613.5

Total

 

682,881.7

 

9,824.5

 

279,260.2

 

35,157.9

 

97,780.9

 

55,995.7

 

304,738.6

Liquidity risk – 2023/24

 

 

Carrying amount
30.09.2024
EUR 1,000

 

Cash flows
2024/25

 

Cash flows
2025/26 to 2028/29

 

Cash flows
from 2029/30

 

 

 

Interest
EUR 1,000

 

Repayments
EUR 1,000

 

Interest
EUR 1,000

 

Repayments
EUR 1,000

 

Interest
EUR 1,000

 

Repayments
EUR 1,000

Financial liabilities (non-current and current)

 

610,625.0

 

13,074.7

 

313,769.4

 

25,032.9

 

52,394.8

 

48,055.0

 

245,140.2

Bonds

 

300,164.2

 

5,695.9

 

300,239.5

 

 

 

 

Liabilities to banks

 

12,517.7

 

466.4

 

7,993.7

 

439.9

 

1,850.5

 

357.1

 

2,673.5

Lease liabilities

 

82,585.6

 

2,726.8

 

5,251.3

 

7,897.7

 

49,892.9

 

12,054.8

 

27,441.4

Other financial liabilities

 

215,357.5

 

4,185.6

 

284.9

 

16,695.3

 

651.4

 

35,643.1

 

215,025.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables (current)

 

184,248.3

 

 

184,248.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments (non-current and current)

 

125,191.4

 

255.0

 

89,552.6

 

3,119.9

 

33,073.3

 

 

Derivatives designated as hedging instruments (cash flow hedge)

 

36,507.6

 

255.0

 

23,518.7

 

3,119.9

 

10,423.4

 

 

Derivatives designated as hedging instruments (fair value hedge)

 

20,458.9

 

 

680.7

 

 

19,778.2

 

 

Derivatives not designated as hedging instruments

 

68,224.9

 

 

65,353.2

 

 

2,871.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities (non-current and current) acc. to the Statement of Financial Position

 

317,436.8

 

 

 

 

 

 

 

 

 

 

 

 

Thereof non-financial liabilities

 

252,492.9

 

 

 

 

 

 

 

 

 

 

 

 

Thereof financial liabilities

 

64,943.9

 

 

61,234.7

 

 

2,806.5

 

 

902.7

Liabilities to affiliated companies

 

23,265.4

 

 

23,265.4

 

 

 

 

Liabilities to joint arrangements and associated companies

 

10,455.3

 

 

10,455.3

 

 

 

 

Other financial liabilities (non-current and current)

 

31,223.2

 

 

27,514.0

 

 

2,806.5

 

 

902.7

Total

 

985,008.6

 

13,329.7

 

648,805.0

 

28,152.8

 

88,274.6

 

48,055.0

 

246,042.9

24.10 Development and terms of the most material financial liabilities

Development and terms of the most significant financial liabilities

 

 

EUR 1,000

Financial liabilities 30.09.2024

 

 

Non-current

 

296,931.0

Current

 

313,694.0

 

610,625.0

 

 

 

Repayment of bond 2005-2025

 

-300,000.0

European Investment Bank 2025-2035

 

100,000.0

Other changes in financial liabilities

 

-9,055.9

 

 

Financial liabilities 30.09.2025

 

 

Non-current

 

395,212.7

Current

 

6,356.4

 

 

401,569.1

The Group issued the following material funding:

Energie AG Oberösterreich:

Registered bond 2010–2030, 4.75%, Volume: EUR 40,000,000

Registered bond 2020–2040, 1.25%, Volume: EUR 100,000,000

Registered bond 2021–2051, 1.386%, Volume: EUR 65,000,000

European Investment Bank 2025–2035; variable interest rate; volume: EUR 100,000,000

24.11 Measurement of energy derivatives

Measurement of energy derivatives

 

 

2024/25
EUR 1,000

 

2023/24
EUR 1,000

Positive measurements

 

86,393.4

 

661,302.6

Negative measurements

 

-32,453.5

 

-437,742.4

 

53,939.9

 

223,560.2

The result from the measurement of energy derivatives is largely offset by results from the physical settlement in the income statement.