Consolidated Statement of Financial Position as of 30 September 2025
|
|
|
|
30.09.2025 |
|
30.09.2024 |
||
|---|---|---|---|---|---|---|---|---|
A. |
Non-current assets |
|
|
|
|
|
|
|
|
I. |
Intangible assets and goodwill |
|
|
244,807.3 |
|
233,330.6 |
|
|
II. |
Property, plant and equipment |
|
|
2,377,533.7 |
|
2,136,171.7 |
|
|
III. |
Investments (thereof |
|
|
410,595.5 |
|
424,427.7 |
|
|
IV. |
Other financial assets |
|
|
55,525.4 |
|
52,606.0 |
|
|
|
|
|
|
|
3,088,461.9 |
|
2,846,536.0 |
|
V. |
Derivative financial instruments |
|
|
20,119.7 |
|
25,911.3 |
|
|
VI. |
Other non-current assets |
|
|
9,512.8 |
|
8,273.7 |
|
|
VII. |
Deferred tax assets |
|
|
6,581.3 |
|
7,966.1 |
|
|
|
|
|
|
|
3,124,675.7 |
|
2,888,687.1 |
B. |
Current assets |
|
|
|
|
|
|
|
|
I. |
Inventories |
|
|
82,315.9 |
|
96,053.2 |
|
|
II. |
Derivative financial instruments |
|
|
13,693.9 |
|
29,951.3 |
|
|
III. |
Receivables and other assets |
|
|
389,100.3 |
|
449,324.2 |
|
|
IV. |
Fixed term deposits and short-term investments |
|
|
40,408.8 |
|
145,064.1 |
|
|
V. |
Cash and cash equivalents |
|
|
131,417.8 |
|
308,535.7 |
|
|
|
|
|
|
|
656,936.7 |
|
1,028,928.5 |
|
|
|
|
|
|
3,781,612.4 |
|
3,917,615.6 |
|
|
|
|
30.09.2025 |
|
30.09.2024 |
||
|---|---|---|---|---|---|---|---|---|
A. |
Equity |
|
|
|
|
|
|
|
|
I. |
Share capital |
|
|
88,648.9 |
|
88,650.1 |
|
|
II. |
Capital reserves |
|
|
216,709.2 |
|
216,687.5 |
|
|
III. |
Retained earnings |
|
|
1,736,705.8 |
|
1,568,633.1 |
|
|
IV. |
Other reserves |
|
|
42,347.0 |
|
28,115.2 |
|
|
V. |
Non-controlling interests |
|
|
14,296.7 |
|
12,769.6 |
|
|
|
|
|
|
|
2,098,707.6 |
|
1,914,855.5 |
B. |
Non-current liabilities |
|
|
|
|
|
|
|
|
I. |
Financial liabilities |
|
|
395,212.7 |
|
296,931.0 |
|
|
II. |
Non-current provisions |
|
|
218,931.7 |
|
235,689.4 |
|
|
III. |
Deferred tax liabilities |
|
|
102,253.2 |
|
84,307.8 |
|
|
IV. |
Construction cost subsidies |
|
|
353,791.0 |
|
355,115.3 |
|
|
V. |
Derivative financial instruments |
|
|
4,510.4 |
|
35,638.8 |
|
|
VI. |
Other non-current liabilities |
|
|
46,188.6 |
|
44,767.5 |
|
|
|
|
|
|
|
1,120,887.6 |
|
1,052,449.8 |
C. |
Current liabilities |
|
|
|
|
|
|
|
|
I. |
Financial liabilities |
|
|
6,356.4 |
|
313,694.0 |
|
|
II. |
Current provisions |
|
|
49,438.4 |
|
90,120.5 |
|
|
III. |
Tax provisions |
|
|
137.9 |
|
25.6 |
|
|
IV. |
Trade payables |
|
|
234,906.0 |
|
184,248.3 |
|
|
V. |
Derivative financial instruments |
|
|
18,296.8 |
|
89,552.6 |
|
|
VI. |
Other current liabilities |
|
|
252,881.7 |
|
272,669.3 |
|
|
|
|
|
|
|
562,017.2 |
|
950,310.3 |
|
|
|
|
|
|
3,781,612.4 |
|
3,917,615.6 |