15. Income taxes

 

 

2020/2021
EUR 1,000

 

2019/2020
EUR 1,000

Current income taxes

 

33,418.4

 

27,304.2

Adjustment for deferred taxes

 

2,991.9

 

-1,470.5

 

36,410.3

 

25,833.7

Expenses for taxes on income are EUR 4,987.6 thousand lower (previous year: EUR 5,331.0 thousand lower) than the calculated expenses for taxes on income that result from applying the respective tax rates to the earnings before taxes on income. The reasons for the difference between the calculated and reported income tax expenses are as follows:

 

 

2020/2021
EUR 1,000

 

2019/2020
EUR 1,000

Earnings before income taxes

 

168,269.2

 

127,045.0

Imputed tax expenses

 

41,397.9

 

31,164.7

Tax effects from

 

 

 

 

Tax-free earnings from companies measured at equity and tax-free investment income

 

-4,410.9

 

-4,069.3

Other items

 

-576.7

 

-1,261.7

Effective tax income/expenses

 

36,410.3

 

25,833.7

Effective tax rate in %

 

21.6

 

20.3

Temporary differences between the amounts recognised in the Consolidated Financial Statements and the respective taxable amounts have the following effects on the reported deferred taxes:

 

 

Assets

 

Liabilities

 

Net

 

 

2021
EUR 1,000

 

2020
EUR 1,000

 

2021
EUR 1,000

 

2020
EUR 1,000

 

2021
EUR 1,000

 

2020
EUR 1,000

Intangible assets

 

 

 

-22,900.3

 

-22,942.7

 

-22,900.3

 

-22,942.7

Property, plant and equipment

 

9,650.5

 

10,148.8

 

-40,139.6

 

-33,679.2

 

-30,489.1

 

-23,530.4

Financial assets

 

3,830.5

 

4,037.3

 

-6,696.9

 

-6,644.6

 

-2,866.4

 

-2,607.3

Other non-current assets

 

 

 

-19,375.4

 

-1,550.4

 

-19,375.4

 

-1,550.4

Provisions

 

43,282.5

 

37,172.9

 

-1,456.7

 

-3,354.8

 

41,825.8

 

33,818.1

Untaxed reserves

 

 

 

-14,037.1

 

-14,674.5

 

-14,037.1

 

-14,674.5

Construction cost subsidies

 

17.4

 

2,232.4

 

-1,896.3

 

-2,364.4

 

-1,878.9

 

-132.0

Other non-current liabilities

 

22,042.2

 

4,555.3

 

 

 

22,042.2

 

4,555.3

Hedge accounting

 

2,186.5

 

5,312.2

 

-32,690.5

 

 

-30,504.0

 

5,312.2

Leasing

 

17,064.3

 

17,244.8

 

-17,835.7

 

-17,149.7

 

-771.4

 

95.1

Outstanding write-downs to fair value

 

180.1

 

360.1

 

 

 

180.1

 

360.1

Receivables and other assets

 

1,087.8

 

1,661.1

 

-62,704.8

 

-5,525.5

 

-61,617.0

 

-3,864.4

Other current liabilities

 

64,353.9

 

5,844.0

 

 

-41.8

 

64,353.9

 

5,802.2

Other

 

1,326.0

 

435.0

 

-1,259.0

 

-130.6

 

67.0

 

304.4

Deferred tax assets/
liabilities before offsetting

 

165,021.7

 

89,003.9

 

-220,992.3

 

-108,058.2

 

-55,970.6

 

-19,054.3

 

 

Balance
as of 30.09.2021
EUR 1,000

 

Disposal
group IFRS 5
EUR 1,000

 

Exchange
differences
EUR 1,000

 

Recognised
in equity
EUR 1,000

 

Recognised
in profit or
loss
EUR 1,000

 

Balance
as of 01.10.2020
EUR 1,000

Intangible assets

 

-22,900.3

 

 

-68.6

 

 

111.0

 

-22,942.7

Property, plant and equipment

 

-30,489.1

 

2,634.2

 

-284.6

 

 

-9,308.3

 

-23,530.4

Financial assets

 

-2,866.4

 

 

 

-1,428.2

 

1,169.1

 

-2,607.3

Other non-current assets

 

-19,375.4

 

 

 

 

-17,825.0

 

-1,550.4

Provisions

 

41,825.8

 

 

61.5

 

898.3

 

7,047.9

 

33,818.1

Untaxed reserves

 

-14,037.1

 

 

 

 

637.4

 

-14,674.5

Construction cost subsidies

 

-1,878.9

 

 

 

 

-1,746.9

 

-132.0

Other non-current liabilities

 

22,042.2

 

 

 

 

17,486.9

 

4,555.3

Hedge accounting

 

-30,504.0

 

 

 

-35,688.6

 

-127.6

 

5,312.2

Leasing

 

-771.4

 

 

 

 

-866.5

 

95.1

Outstanding write-downs to fair value

 

180.1

 

 

 

 

-180.0

 

360.1

Receivables and other assets

 

-61,617.0

 

 

 

 

-57,752.6

 

-3,864.4

Other current liabilities

 

64,353.9

 

 

 

 

58,551.7

 

5,802.2

Other

 

67.0

 

-39.0

 

-9.4

 

 

-189.0

 

304.4

 

 

-55,970.6

 

2,595.2

 

-301.1

 

-36,218.5

 

-2,991.9

 

-19,054.3

 

 

Balance
as of 30.09.2020
EUR 1,000

 

Change
in the
scope of
consoli­dation
EUR 1,000

 

Exchange
differences
EUR 1,000

 

Recognised
in equity
EUR 1,000

 

Recognised
in profit or
loss
EUR 1,000

 

Balance
as of 01.10.2019
EUR 1,000

Intangible assets

 

-22,942.7

 

-201.8

 

57.9

 

 

590.5

 

-23,389.3

Property, plant and equipment

 

-23,530.4

 

 

219.1

 

 

1,724.5

 

-25,474.0

Financial assets

 

-2,607.3

 

 

 

-1,290.4

 

-738.4

 

-578.5

Other non-current assets

 

-1,550.4

 

 

 

 

-450.8

 

-1,099.6

Provisions

 

33,818.1

 

 

-37.3

 

-890.4

 

-889.9

 

35,635.7

Untaxed reserves

 

-14,674.5

 

 

 

 

585.1

 

-15,259.6

Construction cost subsidies

 

-132.0

 

 

-5.1

 

 

407.6

 

-534.5

Other non-current liabilities

 

4,555.3

 

 

 

 

40.2

 

4,515.1

Hedge accounting

 

5,312.2

 

 

 

5,611.8

 

128.2

 

-427.8

Leasing

 

95.1

 

 

 

 

95.1

 

Outstanding write-downs to fair value

 

360.1

 

 

 

 

-1,271.3

 

1,631.4

Receivables and other assets

 

-3,864.4

 

 

 

 

-1,489.4

 

-2,375.0

Other current liabilities

 

5,802.2

 

 

 

 

2,795.9

 

3,006.3

Other

 

304.4

 

24.8

 

4.6

 

 

-56.8

 

331.8

 

 

-19,054.3

 

-177.0

 

239.2

 

3,431.0

 

1.470,5

 

-24,018.0

No deferred tax liabilities were recognised for temporary differences of EUR 643,621.4 thousand (previous year: EUR 505,607.9 thousand) in connection with fully consolidated subsidiaries, joint ventures and associated companies.

Deferred taxes in the amount of EUR -1,428.2 thousand (previous year: EUR -1,290.4 thousand) pertain to changes in value of investments and securities FVOCI recognised outside of profit or loss; deferred taxes in the amount of EUR -35,688.6 thousand (previous year: EUR 5,611.8 thousand) pertain to changes in value from hedge accounting recognised outside of profit or loss.

Topics filter

Results for

    • No filters selected
    • No results