3.1. Principles

Subsidiaries

All material entities that are directly or indirectly controlled by Energie AG Oberösterreich (subsidiaries) are fully consolidated according to IFRS 10 and included in the Consolidated Financial Statements. Control exists when the investor is exposed or has rights to variable returns from its involvement with the investee and has the ability to use its power over the investee to influence the amount of the investor’s returns. In all cases, the control results from the equity instruments that are held (participating interests in the company and shares).

Joint arrangements

IFRS 11 outlines accounting by entities that jointly control an arrangement. Joint control involves the contractually agreed sharing of control. If the controlling parties have rights to the net assets of the arrangement (joint venture), the equity method is used for financial reporting. If the controlling parties have rights to the assets, and obligations for the liabilities, relating to the agreement (joint operations), the assets and liabilities, as well as the revenues and expenses, are recognised using proportionate consolidation.

Joint operations

Ennskraftwerke Aktiengesellschaft produces electricity with hydropower plants. Gas- und Dampfkraftwerk Timelkam GmbH supplies electricity from the operation of a combined cycle gas-turbine power plant.

The Group holds a strategic interest of 50% in both Ennskraftwerke Aktiengesellschaft and Gas- und Dampfkraftwerk Timelkam GmbH. The entities are not controlled by any party.

Under the existing electricity supply contracts, the investors purchase the electric energy produced by the Group companies, where the internal price is calculated on a pro-rata basis of the production costs, plus a corresponding profit margin. Due to the electricity supply contracts, the parties have rights to the assets attributable to the arrangements. As the arrangements' liabilities can only be settled with these cash flows, the parties have obligations for the liabilities relating to the joint arrangement. Ennskraftwerke Aktiengesellschaft and Gas- und Dampfkraftwerk Timelkam GmbH are therefore classified as joint operations according to IFRS 11.

The share of the assets and liabilities, as well as the revenues and expenses are reported in the Consolidated Financial Statements. The average share of the electricity supply (38%) is used to determine the share for the pro rata recognition of Ennskraftwerke Aktiengesellschaft. The share of the electricity procured from Gas- und Dampfkraftwerk Timelkam GmbH, amounting to 70%, is used for the consolidation of the company.

Joint ventures

Due to special agreements under company law, no control exists for “Papyrus” Altpapierservice Handelsgesellschaft m.b.H. (Salzburg), Papyrus Wertstoff Service GmbH (Bad Reichenhall, Germany) or for Fernwärme Steyr GmbH, despite holding a majority of the voting rights. These entities are controlled jointly with other investors and are therefore accounted for using the equity method.

Due to special agreements under company law, no control over ENAMO GmbH, ENAMO Ökostrom GmbH and Energie AG Oberösterreich Vertrieb GmbH & Co KG existed prior to 31 March 2019. ENAMO GmbH delivered electric energy to key account customers, Energie AG Oberösterreich Vertrieb GmbH & Co KG delivers electricity to private and business customers.

Energie AG Oberösterreich was the sole limited partner of Energie AG Oberösterreich Vertrieb GmbH & Co KG. ENAMO GmbH, a joint venture between Energie AG Oberösterreich Service- und Beteiligungsverwaltungs-GmbH and LINZ STROM GmbH, was general partner.

In line with IFRS 11, ENAMO GmbH, with the subsidiaries Energie AG Oberösterreich Vertrieb GmbH & Co KG and LINZ STROM Vertrieb GmbH & Co KG controlled by it, represented a joint arrangement or joint venture, as these entities were controlled jointly by Energie AG Oberösterreich and LINZ AG für Energie, Telekommunikation, Verkehr und Kommunale Dienste. In accordance with IFRS 11 i.c.w. IAS 28, these companies had to be recognised at equity in the Consolidated Financial Statements prior to 31 March 2019. Due to the contractually agreed shares of the revenues, this amounted to 80% for ENAMO GmbH, 100% for Energie AG Oberösterreich Vertrieb GmbH & Co KG, and 0% for LINZ STROM Vertrieb GmbH & Co KG.

Associated companies

Companies in which Energie AG Oberösterreich exercises a significant influence (associated companies) are consolidated using the equity method. Significant influence exists due to holdings of the entity's share capital. Salzburg AG für Energie, Verkehr und Telekommunikation is an infrastructure provider for energy, transport and telecommunication. Wels Strom GmbH is an energy utility and service company.

Further disclosures

The changes in the scope of consolidation are as follows:

 

 

Full
consolidation

 

Proportionate
consolidation

 

Equity
consolidation

30.09.2019

 

49

 

2

 

11

Inclusion for the first time

 

2

 

 

New company formation

 

1

 

 

Merged or liquidated in the reporting year

 

-3

 

 

30.09.2020

 

49

 

2

 

11

Energy Segment

Energie AG Oberösterreich Businesskunden GmbH (share 100%) was formed on 26 February 2020 and is fully consolidated in the Consolidated Financial Statements. The key account sales of ENAMO GmbH was transferred to this entity and ENAMO GmbH was subsequently liquidated.

Additionally, the operational unit “stromdiskont.at” of ENAMO Ökostrom GmbH was spun off to Energie AG Oberösterreich Vertrieb GmbH.

Czech Republic Segment

In the Czech Republic Segment, Městské tepelné hospodářství Kolín, spol. s r.o was merged with VODOS s.r.o. and changed the company name to Energie AG Kolin a.s. VODOSPOL s.r.o was further merged with CEVAK a.s. The water supply and wastewater disposal company VAK Zápy s.r.o. (100%, Zápy, Czech Republic) was fully consolidated in the Consolidated Financial Statements from 30 September 2020.

Holding & Services Segment

Beginning on 30 November 2019, Wertstatt 8 GmbH was fully consolidated in the Consolidated Financial Statements. The company's activities encompass digital solutions and the development of innovative business models in the field of energy and environmental services.

The implications of the adjustment of the consolidation scope for the Consolidated Financial Statements are insignificant.

In the 2018/2019 fiscal year, the Group (Energy Segment) purchased the remaining 35% interest stake in ENAMO GmbH in addition to the 65% equity interest held previously (acquisition date: 1 April 2019). The acquisition resulted in the Group holding 100% of the shares in ENAMO GmbH as well as, indirectly via ENAMO GmbH, 100% of the shares in ENAMO Ökostrom GmbH. The acquisition also delivered the Group control over Energie AG Oberösterreich Vertrieb GmbH & Co KG. Gaining control over the mentioned entities constituted a corporate merger pursuant to IFRS 3. The equity interests previously held in the acquired companies were remeasured at their fair values as of the acquisition date (successive corporate merger). The fair values for ENAMO GmbH and ENAMO Ökostrom GmbH were derived from the purchase price paid for the acquired interests after deduction of synergy effects included in the purchase price.
The fair value for Energie AG Oberösterreich Vertrieb GmbH & Co KG was determined using the expected cash flow method. The result from the remeasurement of the previously held equity interests' fair value amounted to EUR 48.2 million and was recognised in the other operating revenues.

Joint ventures

The Statement of Financial Position and the Statement of Income of the joint ventures (100%) presents as follows:

 

 

Energie AG Oberösterreich
Vertrieb GmbH & Co KG

 

ENAMO GmbH

 

Other joint ventures

 

 

30.09.2020
EUR mill.

 

30.09.2019
EUR mill.

 

30.09.2020
EUR mill.

 

30.09.2019
EUR mill.

 

30.09.2020
EUR mill.

 

30.09.2019
EUR mill.

Non-current assets

 

 

 

 

 

84.2

 

86.4

Current assets

 

 

 

 

 

26.5

 

27.7

 

 

 

 

 

 

110.7

 

114.1

Equity

 

 

 

 

 

28.8

 

25.8

Non-current liabilities

 

 

 

 

 

76.2

 

79.1

Current liabilities

 

 

 

 

 

5.7

 

9.2

 

 

 

 

 

 

110.7

 

114.1

Cash and cash equivalents

 

 

 

 

 

5.6

 

5.7

Non-current financial liabilities

 

 

 

 

 

62.7

 

60.7

 

 

Energie AG Oberösterreich
Vertrieb GmbH & Co KG

 

ENAMO GmbH

 

Other joint ventures

 

 

2019/2020
EUR mill.

 

01.10.2018-
31.03.2019
EUR mill.

 

2019/2020
EUR mill.

 

01.10.2018-
31.03.2019
EUR mill.

 

2019/2020
EUR mill.

 

2018/2019
EUR mill.

Sales revenues

 

 

131.4

 

 

113.2

 

49.3

 

66.5

Depreciation, amortisation and impairments

 

 

 

 

 

-5.6

 

-5.6

Interest income

 

 

 

 

 

0.1

 

0.1

Interest expense

 

 

-0.1

 

 

 

-1.7

 

-1.4

Taxes

 

 

1.4

 

 

-0.1

 

-0.9

 

-1.6

Earnings after taxes

 

 

17.6

 

 

0.8

 

3.5

 

2.5

 

 

 

 

 

 

 

 

 

 

Share in net assets as of 01.10.

 

 

101.5

 

 

11.4

 

7.3

 

6.3

Profit for the period

 

 

17.6

 

 

0.5

 

1.8

 

1.4

Dividends

 

 

-43.0

 

 

-6.1

 

-0.2

 

-0.4

Disposals

 

 

-76.1

 

 

-5.8

 

 

 

Share in net assets as of 30.09.

 

 

 

 

 

8.9

 

7.3

Goodwill

 

 

 

 

 

4.2

 

4.2

Carrying amount 30.09.

 

 

 

 

 

13.1

 

11.5

Associated companies

The Statement of Financial Position and the Statement of Income of the associated companies (100%) presents as follows:

 

 

Salzburg AG für Energie, Verkehr und Telekommunikation

 

Wels Strom GmbH

 

Other associated companies

 

 

30.09.2020
EUR mill.

 

30.09.2019
EUR mill.

 

30.09.2020
EUR mill.

 

30.09.2019
EUR mill.

 

30.09.2020
EUR mill.

 

30.09.2019
EUR mill.

Non-current assets

 

1,411.5

 

1,342.4

 

107.8

 

79.5

 

6.2

 

7.1

Current assets

 

99.7

 

139.9

 

15.7

 

16.6

 

2.1

 

2.2

 

 

1,511.2

 

1,482.3

 

123.5

 

96.1

 

8.3

 

9.3

Equity

 

563.7

 

544.2

 

24.5

 

23.8

 

5.3

 

5.4

Non-current liabilities

 

672.9

 

670.2

 

32.5

 

26.4

 

2.1

 

2.6

Current liabilities

 

274.6

 

267.9

 

66.5

 

45.9

 

0.9

 

1.3

 

 

1,511.2

 

1,482.3

 

123.5

 

96.1

 

8.3

 

9.3

 

 

Salzburg AG für Energie, Verkehr und Telekommunikation

 

Wels Strom GmbH

 

Other associated companies

 

 

2019/2020
EUR mill.

 

2018/2019
EUR mill.

 

2019/2020
EUR mill.

 

2018/2019
EUR mill.

 

2019/2020
EUR mill.

 

2018/2019
EUR mill.

Sales revenues

 

1,404.0

 

1,553.7

 

99.8

 

95.0

 

5.0

 

3.6

Earnings after taxes

 

45.3

 

46.6

 

1.8

 

0.6

 

0.9

 

0.2

Dividends

 

-6.8

 

-7.2

 

-0.3

 

-0.4

 

-0.4

 

-0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Share in net assets as of 01.10.

 

142.2

 

139.0

 

11.5

 

11.6

 

2.2

 

2.2

Inclusion for the first time

 

 

 

 

 

 

Profit for the period

 

11.8

 

10.4

 

0.9

 

0.3

 

0.4

 

0.3

Impairment

 

 

 

 

 

 

Dividends

 

-6.8

 

-7.2

 

-0.3

 

-0.4

 

-0.4

 

-0.3

Share in net assets as of 30.09.

 

147.2

 

142.2

 

12.1

 

11.5

 

2.2

 

2.2

Goodwill

 

19.7

 

19.7

 

17.7

 

17.7

 

 

Carrying amount 30.09.

 

166.9

 

161.9

 

29.8

 

29.2

 

2.2

 

2.2

3.2. Group companies

 

 

Domicile

 

Interest held
in %
(prev. year)

 

Consoli­dation
(prev. year)

Austria

 

 

 

 

 

 

Energie AG Oberösterreich

 

Linz

 

Parent company

 

 

Energie AG Group Treasury GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Businesskunden GmbH

 

Linz

 

100.00 (-)

 

FC (-)

Energie AG Oberösterreich Business Services GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Bohemia GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Customer Services GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Erzeugung GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Kraftwerk Ennshafen GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Kommunalservice GmbH

 

Hörsching

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Personalmanagement GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Personal Power GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Renewable Power GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Service- und Beteiligungsverwaltungs-GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Telekom GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Tech Services GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Trading GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Umwelt Holding GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Umwelt Service GmbH

 

Hörsching

 

100.00 (100.00)

 

FC (FC)

Energie AG Oberösterreich Vertrieb GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Energie-Contracting Steyr GmbH

 

Steyr

 

100.00 (100.00)

 

FC (FC)

Abfall-Aufbereitungs-GmbH

 

Hörsching

 

100.00 (100.00)

 

FC (FC)

ASPG Altlastensanierungsprojekte GmbH

 

Hörsching

 

100.00 (100.00)

 

FC (FC)

Cogeneration-Kraftwerke Management Oberösterreich GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

ENAMO GmbH

 

Linz

 

- (100.00)

 

- (FC)

ENAMO Ökostrom GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

IfEA Institut für Energieausweis GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Netz Oberösterreich GmbH

 

Linz

 

100.00 (100.00)

 

FC (FC)

Wertstatt 8 GmbH

 

Linz

 

100.00 (100.00)

 

FC (UC)

MA Restabfallverwertung GmbH

 

Hörsching

 

99.00 (99.00)

 

FC (FC)

WDL-WasserdienstleistungsGmbH

 

Linz

 

90.00 (90.00)

 

FC (FC)

Market Calling Marketing GesmbH

 

Linz

 

60.00 (60.00)

 

FC (FC)

Ennskraftwerke Aktiengesellschaft

 

Steyr

 

50.00 (50.00)

 

JO (JO)

Gas- und Dampfkraftwerk Timelkam GmbH

 

Linz

 

50.00 (50.00)

 

JO (JO)

"Papyrus" Altpapierservice Handelsgesellschaft m.b.H.

 

Salzburg

 

63.33 (63.33)

 

JV (JV)

Fernwärme Steyr GmbH

 

Steyr

 

51.00 (51.00)

 

JV (JV)

AMR Austrian Metal Recovery GmbH

 

Linz

 

50.00 (50.00)

 

JV (JV)

Windpower EP GmbH

 

Parndorf

 

50.00 (50.00)

 

JV (JV)

Bioenergie Steyr GmbH

 

Behamberg

 

49.00 (49.00)

 

JV (JV)

Energie Ried Wärme GmbH

 

Ried im Innkreis

 

40.00 (40.00)

 

JV (JV)

Wels Strom GmbH

 

Wels

 

49.00 (49.00)

 

AC (AC)

Geothermie-Wärmegesellschaft Braunau-Simbach mbH

 

Braunau

 

40.00 (40.00)

 

AC (AC)

Salzburg AG für Energie, Verkehr und Telekommunikation

 

Salzburg

 

26.13 (26.13)

 

AC (AC)

mieX GmbH

 

Peilstein

 

100.00 (100.00)

 

UC (UC)

Oberösterreichische Gemeinnützige Bau- und Wohngesellschaft mit beschränkter Haftung

 

Linz

 

100.00 (100.00)

 

UC (UC)

Energy IT Service GmbH

 

Linz

 

66.67 (66.67)

 

UC (UC)

BBI Breitbandinfrastruktur GmbH

 

Linz

 

55.00 (55.00)

 

UC (UC)

RVL Reststoffverwertung Lenzing GmbH

 

Lenzing

 

50.00 (50.00)

 

UC (UC)

WDL Infrastruktur GmbH

 

Linz

 

49.00 (49.00)

 

UC (UC)

OÖ Science-Center Wels Errichtungs-GmbH

 

Wels

 

50.00 (50.00)

 

UC (UC)

GRB Geothermie Ried Bohrung GmbH

 

Ried im Innkreis

 

40.00 (40.00)

 

UC (UC)

Recycling Innsbruck GmbH

 

Innsbruck

 

25.00 (25.00)

 

UC (UC)

ELG Liegenschaftsverwertung GmbH

 

Wallern

 

20.00 (20.00)

 

UC (UC)

Czech Republic

 

 

 

 

 

 

ČEVAK a.s.

 

České Budějovice

 

100.00 (100.00)

 

FC (FC)

ENERGIE AG BOHEMIA s.r.o.

 

Praha

 

100.00 (100.00)

 

FC (FC)

Energie AG Teplo Vimperk s.r.o.

 

České Budějovice

 

100.00 (100.00)

 

FC (FC)

Energie AG Teplo Rokycany s.r.o.

 

Rokycany

 

100.00 (100.00)

 

FC (FC)

Městské tepelné hospodářství Kolín, spol. s r.o

 

Kolín

 

- (95.00)

 

- (FC)

Tepelne zasobovani Rakovník spol. s.r.o.

 

Rakovník

 

100.00 (100.00)

 

FC (FC)

VAK Zápy s.r.o.

 

Zápy

 

100.00 (-)

 

FC (-)

VHOS a.s.

 

Moravská Třebová

 

100.00 (100.00)

 

FC (FC)

Vodáreská společnost Beroun s.r.o.

 

Beroun

 

100.00 (100.00)

 

FC (FC)

VODOSPOL s.r.o.

 

Klatovy

 

- (100.00)

 

- (FC)

VODOS Velkoobchod s.r.o.

 

České Budějovice

 

100.00 (100.00)

 

FC (FC)

Energie AG Kolin a.s. (previously: VODOS s.r.o.)

 

Kolín

 

97.30 (100.00)

 

FC (FC)

Vodáreská spolecnost Chrudim a.s.

 

Chrudim

 

95.00 (95.00)

 

FC (FC)

SATEZA a.s.

 

Šumperk

 

91.67 (91.67)

 

FC (FC)

Aqua Servis a.s.

 

Rychnov nad Kněžnou

 

66.00 (66.00)

 

FC (FC)

Vodovody a kanalizace Beroun a.s.

 

Beroun

 

59.22 (59.20)

 

FC (FC)

1. Jihočeská vodohospodářská spol. s r.o.

 

České Budějovice

 

100.00 (100.00)

 

UC (UC)

DÉMOS, spol. s r.o.

 

Ústí nad Orlicí

 

100.00 (100.00)

 

UC (UC)

DÉMOS - správa, s.r.o.

 

Ústí nad Orlicí

 

100.00 (100.00)

 

UC (UC)

Vodovod Radyně a.s.

 

České Budějovice

 

100.00 (-)

 

UC (-)

Italy

 

 

 

 

 

 

ECOFE S.R.L.

 

Meran

 

100.00 (100.00)

 

FC (FC)

Energie AG Südtirol Umwelt Service GmbH

 

Neumarkt

 

100.00 (100.00)

 

FC (FC)

Salvatonica Energia S.R.L.

 

Meran

 

100.00 (100.00)

 

FC (FC)

Germany

 

 

 

 

 

 

Erdgas Oberösterreich Vertriebs GmbH

 

Tittling

 

100.00 (100.00)

 

FC (FC)

Papyrus Wertstoff Service GmbH

 

Bad Reichenhall

 

63.33 (63.33)

 

JV (JV)

Geothermie-Fördergesellschaft Simbach-Braunau mbH

 

Simbach

 

40.00 (40.00)

 

AC (AC)

Poland

 

 

 

 

 

 

Finadvice Fair Energy Wind Development sp.zo.o.

 

Warszawa

 

100.00 (100.00)

 

UC (UC)

Finadvice Fair Energy Wind Development 5 Sp. z o.o.

 

Warszawa

 

100.00 (100.00)

 

UC (UC)

Hungary

 

 

 

 

 

 

Energie AG Heves Régió Környezetvédelmi és Hulladékgazdálkodási Korlátolt Felelősségű Társaság

 

Hejöpapi

 

100.00 (100.00)

 

FC (FC)

FC

fully consolidated entities

JV

joint ventures consolidated at equity

JO

joint operation, proportional consolidation of the assets, liabilities, expenses and income

AC

associated company consolidated at equity

UC

entities unconsolidated due to immateriality