Annual Report 2023/2024 Report Archive

Consolidated Cash Flow Statement

 

 

2023/2024
EUR 1,000

 

2022/2023
EUR 1,000

 

 

Earnings before taxes

 

400,145.4

 

212,995.5

 

Tax payments

 

-31,434.9

 

-32,338.8

 

(15)

Earnings after income taxes

 

368,710.5

 

180,656.7

 

 

Depreciation, amortisation and impairments/impairment reversals of non-current assets

 

189,500.1

 

179,330.2

 

(16)

Change in non-current provisions

 

-3,447.1

 

-11,387.1

 

 

Change in other non-current assets

 

-215.3

 

98.4

 

 

Change in other non-current liabilities and advances received

 

-1,613.7

 

1,254.3

 

 

Retained earnings of equity companies

 

-32,774.1

 

-7,814.3

 

 

Construction cost subsidies received

 

43,113.7

 

46,097.2

 

(26)

Income from the reversal of construction cost subsidies

 

-31,792.4

 

-30,765.7

 

(26)

Losses from the disposal of assets

 

2,210.8

 

2,097.0

 

 

Gains from the disposal of assets

 

-7,085.2

 

-3,005.4

 

 

Other non-cash expenses and income

 

-2,258.5

 

-3,963.5

 

 

 

 

524,348.8

 

352,597.8

 

 

Change in current assets

 

90,526.8

 

69,561.6

 

 

Payments from hedging transactions

 

-133,116.6

 

-960,877.7

 

(24.1.)

Non-cash items from derivatives

 

-114,551.7

 

-317,449.0

 

(24.1.)

Initial margins for derivatives

 

48,900.9

 

324,445.9

 

(24.1.)

Change in current liabilities

 

-145,464.4

 

63,461.6

 

 

Change in current provisions

 

51,031.7

 

-36,678.2

 

 

Cash flow from operating activities

 

321,675.5

 

-504,938.0

 

 

Inflow from the disposal of property, plant and equipment, and intangible assets

 

9,612.7

 

7,840.8

 

 

Outflow for additions to property, plant, equipment and intangible assets

 

-286,249.7

 

-205,710.6

 

(16)

Inflow from the disposal of financial assets

 

255,851.3

 

281,360.8

 

 

Outflow for additions to financial assets and other financial investments

 

-144,488.4

 

-192,882.0

 

 

Cash flow from investing activities

 

-165,274.1

 

-109,391.0

 

 

Dividend distribution

 

-53,709.7

 

-53,647.2

 

(32)

Acquisition of own shares and non-controlling interests

 

-2,805.4

 

-341.4

 

 

Other changes in financial liabilities

 

-21,928.6

 

-30,466.4

 

(24.10)

Cash flow from financing activities

 

-78,443.7

 

-84,455.0

 

 

 

 

 

 

 

Total cash flow

 

77,957.7

 

-698,784.0

 

 

 

 

 

 

 

Cash funds at beginning of period

 

230,669.4

 

929,449.9

 

(22)

Cash flow

 

77,957.7

 

-698,784.0

 

 

Exchange rate effects

 

-91.4

 

3.5

 

 

Cash funds at end of period

 

308,535.7

 

230,669.4

 

(22)

 

 

 

 

 

 

 

The cash flow from operating activities includes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest received

 

16,095.3

 

12,695.2

 

 

Interest paid

 

18,787.5

 

21,899.1

 

 

Dividends received

 

19,400.4

 

9,860.9

 

(17)