15. Income taxes

 

 

2021/2022
EUR 1,000

 

2020/2021
EUR 1,000

Current income taxes

 

5,858.6

 

33,418.4

Adjustment for deferred taxes

 

4,830.1

 

2,991.9

 

 

10,688.7

 

36,410.3

Expenses for taxes on income are EUR 19,444.6 thousand lower (previous year: EUR 4,987.6 thousand lower) than the calculated expenses for taxes on income that result from applying the respective tax rates to the earnings before taxes on income. The reasons for the difference between the calculated and reported income tax expenses are as follows:

 

 

2021/2022
EUR 1,000

 

2020/2021
EUR 1,000

Earnings before income taxes

 

121,909.7

 

168,269.2

Imputed tax expenses

 

30,133.3

 

41,397.9

Tax effects from

 

 

 

 

Tax-free earnings from companies measured at equity and tax-free investment income

 

-4,821.6

 

-4,410.9

Tax-free profits from reorganisation measures (32)

 

-9,260.4

 

-

Impact of the eco-social tax reform on deferred taxes

 

-5,206.8

 

-

Other items

 

-155.8

 

-576.7

Effective tax income/expenses

 

10,688.7

 

36,410.3

Effective tax rate in %

 

8.8

 

21.6

Temporary differences between the amounts recognised in the Consolidated Financial Statements and the respective taxable amounts have the following effects on the reported deferred taxes:

 

 

Assets

 

Liabilities

 

Net

 

 

2022
EUR 1,000

 

2021
EUR 1,000

 

2022
EUR 1,000

 

2021
EUR 1,000

 

2022
EUR 1,000

 

2021
EUR 1,000

Intangible assets

 

-

 

-

 

-19,691.1

 

-22,900.3

 

-19,691.1

 

-22,900.3

Property, plant and equipment

 

7,811.9

 

9,650.5

 

-47,605.9

 

-40,139.6

 

-39,794.0

 

-30,489.1

Financial assets

 

3,295.0

 

3,830.5

 

-7,539.6

 

-6,696.9

 

-4,244.6

 

-2,866.4

Provisions

 

28,456.1

 

43,282.5

 

-1,273.5

 

-1,456.7

 

27,182.6

 

41,825.8

Untaxed reserves

 

-

 

-

 

-12,376.1

 

-14,037.1

 

-12,376.1

 

-14,037.1

Construction cost subsidies

 

284.0

 

17.4

 

-1,739.3

 

-1,896.3

 

-1,455.3

 

-1,878.9

Cash flow hedge reserve

 

-

 

2,186.5

 

-79,900.0

 

-32,690.5

 

-79,900.0

 

-30,504.0

Leasing

 

17,214.7

 

17,064.3

 

-17,137.0

 

-17,835.7

 

77.7

 

-771.4

Outstanding write-downs to fair value

 

-

 

180.1

 

-

 

-

 

-

 

180.1

Current derivative financial instruments

 

239,654.6

 

62,006.9

 

-320,236.3

 

-61,462.9

 

-80,581.7

 

544.0

Non-current derivative financial instruments

 

243,482.9

 

17,423.0

 

-162,298.2

 

-18,693.1

 

81,184.7

 

-1,270.1

Other

 

6,998.2

 

6,945.1

 

-1,117.7

 

-748.3

 

5,880.5

 

6,196.8

Deferred tax assets/
liabilities before offsetting

 

547,197.4

 

162,586.8

 

-670,914.7

 

-218,557.4

 

-123,717.3

 

-55,970.6

 

 

Balance
as of 30.09.2022
EUR 1,000

 

Disposal
group IFRS 5
EUR 1,000

 

Exchange
differences
EUR 1,000

 

Recognised
in equity
EUR 1,000

 

Recognised
in profit or
loss
EUR 1,000

 

Balance
as of 01.10.2021
EUR 1,000

Intangible assets

 

-19,691.1

 

-

 

-43.1

 

-

 

3,252.3

 

-22,900.3

Property, plant and equipment

 

-39,794.0

 

-

 

-152.5

 

-

 

-9,152.4

 

-30,489.1

Financial assets

 

-4,244.6

 

-

 

-

 

-924.5

 

-453.7

 

-2,866.4

Provisions

 

27,182.6

 

-

 

32.5

 

-12,317.9

 

-2,357.8

 

41,825.8

Untaxed reserves

 

-12,376.1

 

-

 

-

 

-

 

1,661.0

 

-14,037.1

Construction cost subsidies

 

-1,455.3

 

-

 

-

 

-

 

423.6

 

-1,878.9

Cash flow hedge reserve

 

-79,900.0

 

-

 

-

 

-49,396.0

 

-

 

-30,504.0

Leasing

 

77.7

 

-

 

-

 

-

 

849.1

 

-771.4

Outstanding write-downs to fair value

 

-

 

-

 

-

 

-

 

-180.1

 

180.1

Current derivative financial instruments

 

-80,581.7

 

-

 

-

 

-

 

-81,125.7

 

544.0

Non-current derivative financial instruments

 

81,184.7

 

-

 

-

 

-

 

82,454.8

 

-1,270.1

Other

 

5,880.5

 

-

 

-115.1

 

-

 

-201.2

 

6,196.8

 

 

-123,717.3

 

-

 

-278.2

 

-62,638.4

 

-4,830.1

 

-55,970.6

 

 

Balance
as of 30.09.2021
EUR 1,000

 

Disposal
group IFRS 5
EUR 1,000

 

Exchange
differences
EUR 1,000

 

Recognised
in equity
EUR 1,000

 

Recognised
in profit or
loss
EUR 1,000

 

Balance
as of 01.10.2020
EUR 1,000

Intangible assets

 

-22,900.3

 

-

 

-68.6

 

-

 

111.0

 

-22,942.7

Property, plant and equipment

 

-30,489.1

 

2,634.2

 

-284.6

 

-

 

-9,308.3

 

-23,530.4

Financial assets

 

-2,866.4

 

-

 

-

 

-1,428.2

 

1,169.1

 

-2,607.3

Provisions

 

41,825.8

 

-

 

61.5

 

898.3

 

7,047.9

 

33,818.1

Untaxed reserves

 

-14,037.1

 

-

 

-

 

-

 

637.4

 

-14,674.5

Construction cost subsidies

 

-1,878.9

 

-

 

-

 

-

 

-1,746.9

 

-132.0

Cash flow hedge reserve

 

-30,504.0

 

-

 

-

 

-35,688.6

 

-

 

5,184.6

Leasing

 

-771.4

 

-

 

-

 

-

 

-866.5

 

95.1

Outstanding write-downs to fair value

 

180.1

 

-

 

-

 

-

 

-180.0

 

360.1

Current derivative financial instruments

 

544.0

 

-

 

-

 

-

 

318.8

 

225.2

Non-current derivative financial instruments

 

-1,270.1

 

-

 

-

 

-

 

-1,218.4

 

-51.7

Other

 

6,196.8

 

-39.0

 

-9.4

 

-

 

1,044.0

 

5,201.2

 

 

-55,970.6

 

2,595.2

 

-301.1

 

-36,218.5

 

-2,991.9

 

-19,054.3

No deferred tax liabilities were recognised for temporary differences of EUR 922,656.1 thousand (previous year: EUR 643,621.4 thousand) in connection with fully consolidated subsidiaries, joint ventures and associated companies. Deferred taxes in the amount of EUR -924.5 thousand (previous year: EUR -1,428.2 thousand) pertain to changes in value of investments and securities FVOCI recognised outside of profit or loss; deferred taxes in the amount of EUR -49,396.0 thousand (previous year: EUR -35,688.6 thousand) pertain to changes in value from hedge accounting recognised outside of profit or loss.

Topics filter

Results for

    • No filters selected
    • No results