7. Financial instruments

7.1 Carrying amounts in accordance with IFRS 9

In accordance with IFRS 9 or IFRS 16, the carrying amounts of financial assets and liabilities are grouped into classes or measurement categories as follows:

 

 

Category acc. to IFRS 9

 

Carrying amount
31.03.2023
EUR 1,000

 

Carrying amount
30.09.2022
EUR 1,000

Investments

 

 

 

75,005.1

 

40,444.4

Shares in affiliated companies

 

FVOCI

 

1,629.8

 

1,580.2

Other investments

 

FVOCI

 

73,375.3

 

38,864.2

Other financial assets

 

 

 

65,401.6

 

126,827.3

Lendings to companies in which an interest is held

 

AC

 

16,507.6

 

84,315.6

Other lendings

 

AC

 

8,714.2

 

7,620.2

Securities FVOCI

 

FVOCI

 

12,675.5

 

8,116.7

Securities FVPL

 

FVPL

 

27,504.3

 

26,774.8

Derivative financial instruments (non-current and current)

 

 

 

435,818.1

 

1,968,863.3

Derivatives designated as hedging instruments (cash flow hedge)

 

n/a

 

221,010.0

 

512,188.6

Derivatives designated as hedging instruments (fair value hedge)

 

n/a

 

866.7

 

14,608.7

Derivatives not designated as hedging instruments

 

FVPL

 

213,941.4

 

1,442,066.0

Receivables and other assets (non-current and current) acc. to the Statement of Financial Position

 

 

 

923,483.1

 

918,777.3

Thereof non-financial assets

 

 

 

79,568.1

 

107,107.6

Thereof financial assets

 

 

 

843,915.0

 

811,669.7

Trade receivables

 

AC

 

541,761.2

 

351,991.7

Receivables from affiliated companies

 

AC

 

25,463.5

 

18,248.8

Receivables from joint arrangements and associated companies

 

AC

 

96,751.9

 

37,325.3

Other financial assets

 

AC

 

179,938.4

 

404,103.9

Fixed term deposits and short-term investments

 

 

 

211,012.2

 

273,472.6

Fixed term deposits

 

AC

 

49,949.9

 

113,868.6

Short-term investments

 

FVPL

 

161,062.3

 

159,604.0

Cash and cash equivalents

 

AC

 

173,766.4

 

929,449.9

Total financial assets

 

 

 

1,804,918.4

 

4,150,727.2

Financial liabilities (non-current and current)

 

 

 

644,325.0

 

660,478.2

Bonds

 

FLAC

 

300,812.9

 

300,896.3

Liabilities to banks

 

FLAC

 

20,853.8

 

8,362.7

Lease liabilities

 

IFRS 16

 

78,761.7

 

115,897.0

Other financial liabilities

 

FLAC

 

243,896.6

 

235,322.2

Trade payables (current)

 

FLAC

 

387,269.1

 

279,156.4

Derivative financial instruments (non-current and current)

 

 

 

1,016,767.7

 

2,946,453.5

Derivatives designated as hedging instruments (cash flow hedge)

 

n/a

 

300,873.9

 

422,366.9

Derivatives designated as hedging instruments (fair value hedge)

 

n/a

 

36,104.4

 

92,445.1

Derivatives not designated as hedging instruments

 

FVPL

 

601,995.5

 

1,879,975.5

Included margin payments

 

n/a

 

77,793.9

 

551,666.0

Other liabilities (non-current and current) acc. to the Statement of Financial Position

 

 

 

301,063.3

 

468,310.6

Thereof non-financial liabilities

 

 

 

236,427.6

 

218,367.3

Thereof financial liabilities

 

 

 

64,635.7

 

249,943.3

Liabilities to affiliated companies

 

FLAC

 

4,976.2

 

560.7

Liabilities to joint arrangements and associated companies

 

FLAC

 

4,072.8

 

5,357.5

Other financial liabilities (non-current and current)

 

FLAC

 

55,586.7

 

244,025.1

Total financial liabilities

 

 

 

2,112,997.5

 

4,136,031.4

 

 

 

 

 

 

 

Carrying amounts grouped to measurement categories according to IFRS 9

 

 

 

 

 

 

Financial Assets at Amortized Costs (AC)

 

 

 

1,092,853.1

 

1,946,924.0

Financial Assets at Fair Value through Other Comprehensive Income (FVOCI)

 

 

 

87,680.6

 

48,561.1

Financial Assets at Fair Value through Profit or Loss (FVPL)

 

 

 

402,508.0

 

1,628,444.8

Financial Liabilities at Amortized Cost (FLAC)

 

 

 

1,017,468.1

 

1,073,680.9

Financial Liabilities at Fair Value through Profit or Loss (FVPL)

 

 

 

601,995.5

 

1,879,975.5

The positive and negative long-term and short-term market values of the balance sheet item “Derivative financial instruments” are divided up as follows:

 

 

ASSETS

 

LIABILITIES

 

 

Carrying amount
31.03.2023
EUR 1,000

 

Carrying amount
30.09.2022
EUR 1,000

 

Carrying amount
31.03.2023
EUR 1,000

 

Carrying amount
30.09.2022
EUR 1,000

Cash flow hedges

 

59,469.0

 

168,833.3

 

14,718.3

 

78,626.5

Electricity forwards

 

39,474.5

 

146,481.0

 

12,361.2

 

76,105.6

Others

 

19,994.5

 

22,352.3

 

2,357.1

 

2,520.9

Fair value hedges

 

 

1,739.4

 

26,196.1

 

72,812.2

Derivatives not used for hedging

 

105,309.0

 

558,945.5

 

259,678.9

 

774,738.3

Electricity forwards

 

76,312.1

 

451,351.0

 

259,487.9

 

761,085.4

Gas forwards

 

28,996.9

 

107,594.5

 

191.0

 

13,652.9

Included margin payments

 

 

 

25,340.2

 

204,647.9

NON-CURRENT DERIVATIVE FINANCIAL INSTRUMENTS

 

164,778.0

 

729,518.2

 

325,933.5

 

1,130,824.9

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

161,541.0

 

343,355.3

 

286,155.6

 

343,740.4

Electricity forwards

 

160,645.2

 

319,299.5

 

285,700.9

 

343,234.1

Others

 

895.8

 

24,055.8

 

454.7

 

506.3

Fair value hedges

 

866.7

 

12,869.3

 

9,908.3

 

19,632.9

Derivatives not used for hedging

 

108,632.4

 

883,120.5

 

342,316.6

 

1,105,237.2

Electricity forwards

 

90,630.1

 

773,602.1

 

341,918.3

 

1,099,781.6

Gas forwards

 

17,237.1

 

105,080.4

 

398.3

 

2,363.5

Others

 

765.2

 

4,438.0

 

 

3,092.1

Included margin payments

 

 

 

52,453.7

 

347,018.1

CURRENT DERIVATIVE FINANCIAL INSTRUMENTS

 

271,040.1

 

1,239,345.1

 

690,834.2

 

1,815,628.6

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

221,010.0

 

512,188.6

 

300,873.9

 

422,366.9

Electricity forwards

 

200,119.7

 

465,780.5

 

298,062.1

 

419,339.7

Others

 

20,890.3

 

46,408.1

 

2,811.8

 

3,027.2

Fair value hedges

 

866.7

 

14,608.7

 

36,104.4

 

92,445.1

Derivatives not used for hedging

 

213,941.4

 

1,442,066.0

 

601,995.5

 

1,879,975.5

Electricity forwards

 

166,942.2

 

1,224,953.1

 

601,406.2

 

1,860,867.0

Gas forwards

 

46,234.0

 

212,674.9

 

589.3

 

16,016.4

Others

 

765.2

 

4,438.0

 

 

3,092.1

Included margin payments

 

 

 

77,793.9

 

551,666.0

DERIVATIVE FINANCIAL INSTRUMENTS (NON-CURRENT AND CURRENT)

 

435,818.1

 

1,968,863.3

 

1,016,767.7

 

2,946,453.5

Cash flow hedges and fair value hedges are concluded in particular to hedge price change and interest rate change risks of hedged items. Derivatives not used for hedging are largely closed positions, with the criteria for hedge accounting according to IFRS 9 not being fulfilled.

7.2 Measurement at fair value

7.2.1 Fair value of financial assets and liabilities that are measured regularly at fair value

Pursuant to IFRS 13, financial instruments that are measured at fair value are classified within a fair value hierarchy. In view of possible uncertainties relating to possible estimates of the fair values, a distinction is made between three levels:

Level 1: Measurement on the basis of a published price quotation for identical assets or liabilities in an active market.

Level 2: Measurement on the basis of inputs that are observable either directly or indirectly in the market and measurements based on prices quoted in inactive markets.

Level 3: Measurement on the basis of inputs not observable in the market.

If the inputs used to determine the fair value of an asset or liability are attributable to different levels of the fair value hierarchy, the measurement at fair value is wholly assigned to the fair value hierarchy level that corresponds to the lowest input which, in the aggregate, is material for the measurement.

The financial instruments measured at fair value are assigned to levels 1 to 3 as follows:

31.03.2023

 

Carrying amount
EUR 1,000

 

Measurement at market prices
Level 1
EUR 1,000

 

Measurement on the basis of inputs observable on the market
Level 2
EUR 1,000

 

Other measurement methods
Level 3
EUR 1,000

 

Total fair value
EUR 1,000

Assets

 

 

 

 

 

 

 

 

 

 

Shares in affiliated companies (FVOCI)

 

1,629.8

 

 

 

1,629.8

 

1,629.8

Other investments (FVOCI)

 

73,375.3

 

1,748.4

 

 

71,626.9

 

73,375.3

Securities (FVOCI)

 

12,675.5

 

12,675.5

 

 

 

12,675.5

Securities (FVPL)

 

27,504.3

 

27,504.3

 

 

 

27,504.3

Derivatives designated as hedging instruments (cash flow hedge)

 

221,010.0

 

 

221,010.0

 

 

221,010.0

Derivatives designated as hedging instruments (fair value hedge)

 

866.7

 

 

866.7

 

 

866.7

Derivatives not designated as hedging instruments (FVPL)

 

213,941.4

 

 

213,941.4

 

 

213,941.4

Short-term investments (FVPL)

 

161,062.3

 

161,062.3

 

 

 

161,062.3

Total

 

712,065.3

 

202,990.5

 

435,818.1

 

73,256.7

 

712,065.3

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments (cash flow hedge)

 

300,873.9

 

 

300,873.9

 

 

300,873.9

Derivatives designated as hedging instruments (fair value hedge)

 

36,104.4

 

 

36,104.4

 

 

36,104.4

Derivatives not designated as hedging instruments (FVPL)

 

601,995.5

 

 

601,995.5

 

 

601,995.5

Total

 

938,973.8

 

 

938,973.8

 

 

938,973.8

30.09.2022

 

Carrying amount
EUR 1,000

 

Measurement at market prices
Level 1
EUR 1,000

 

Measurement on the basis of inputs observable on the market
Level 2
EUR 1,000

 

Other measurement methods
Level 3
EUR 1,000

 

Total fair value
EUR 1,000

Assets

 

 

 

 

 

 

 

 

 

 

Shares in affiliated companies (FVOCI)

 

1,580.2

 

 

 

1,580.2

 

1,580.2

Other investments (FVOCI)

 

38,864.2

 

1,920.0

 

 

36,944.2

 

38,864.2

Securities (FVOCI)

 

8,116.7

 

8,116.7

 

 

 

8,116.7

Securities (FVPL)

 

26,774.8

 

26,774.8

 

 

 

26,774.8

Derivatives designated as hedging instruments (cash flow hedge)

 

512,188.6

 

 

512,188.6

 

 

512,188.6

Derivatives designated as hedging instruments (fair value hedge)

 

14,608.7

 

 

14,608.7

 

 

14,608.7

Derivatives not designated as hedging instruments (FVPL)

 

1,442,066.0

 

 

1,442,066.0

 

 

1,442,066.0

Short-term investments (FVPL)

 

159,604.0

 

159,604.0

 

 

 

159,604.0

Total

 

2,203,803.2

 

196,415.5

 

1,968,863.3

 

38,524.4

 

2,203,803.2

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments (cash flow hedge)

 

422,366.9

 

 

422,366.9

 

 

422,366.9

Derivatives designated as hedging instruments (fair value hedge)

 

92,445.1

 

 

92,445.1

 

 

92,445.1

Derivatives not designated as hedging instruments (FVPL)

 

1,879,975.5

 

 

1,879,975.5

 

 

1,879,975.5

Total

 

2,394,787.5

 

 

2,394,787.5

 

 

2,394,787.5

Level 3 financial instruments have developed as follows:

 

 

2022/2023
EUR 1,000

 

2021/2022
EUR 1,000

Carrying amount as of 01.10.

 

38,524.4

 

28,897.5

Gains (losses) – not recognised in profit or loss

 

34,731.4

 

10,495.1

Additions

 

 

20.0

Disposals

 

-64.6

 

-906.9

Transfers

 

 

-35.0

Currency translation

 

65.5

 

53.7

Carrying amount

 

73,256.7

 

38,524.4

The gains (losses) recognised directly in equity include the upward revaluation of the investment in Verbund Hydro Power GmbH in the amount of EUR 36,056.4 thousand (previous year: EUR 8,765.6 thousand). The fair value of the investment (0.42%) of EUR 66,519.1 thousand (30 September 2022: EUR 30,462.7 thousand) was determined based on the expected future distributions and a discount rate of 8.41% (30 September 2022: 8.3%). The increase in fair value is mainly attributable to higher expected distributions.

The resulting income of EUR 34,731.4 thousand (previous year: EUR 10,495.1 thousand) through equity was recognised as other comprehensive income in the item “Change in value of investments and securities FVOCI”.

An increase (reduction) of the cash flow assumptions by 25% would have resulted in an increase (reduction) of the OCI in the amount of EUR 13,338.9 thousand (EUR -13,338.9 thousand) (previous year: EUR 6,878.5 thousand (EUR -6,878.5 thousand)). An increase (reduction) of the discount rate by 50 basis points would have resulted in a reduction (increase) of the OCI in the amount of EUR -1,491.2 thousand (EUR 1,564.3 thousand) (previous year: EUR -1,413.0 thousand (EUR 1,586.1 thousand)).

7.2.2 Valuation techniques and inputs used in measuring fair values

In general, the fair values of the financial assets and liabilities correspond to their market prices on the reporting date. If active market prices are not directly available, then – if they are not of minor significance – the fair values are calculated using recognised actuarial measurement models and current market parameters (in particular interest rates, exchange rates and the credit rating of contractual partners). This is done by discounting the cash flows from the financial instruments to the reporting date.

The following valuation methods and inputs were used:

Financial instruments

 

Level

 

Valuation techniques

 

Inputs

Other investments

 

3

 

Capital value-oriented

 

Assumptions concerning cash flows, interest rates, planning

Listed securities, mutual funds

 

1

 

Market value-oriented

 

Nominal values, stock market price, net asset value

Listed energy futures

 

1

 

Market value-oriented

 

Settlement price determined at stock exchange

Non-listed energy forwards

 

2

 

Capital value-oriented

 

Forward price curve derived from stock exchange prices, interest rate curve, credit risk of contractual partners on a net basis

Gas and gas-oil swaps

 

2

 

Capital value-oriented

 

Cash flows already fixed or determined using forward rates, interest rate curve, credit risk of contractual partners

Interest rate swaps

 

2

 

Capital value-oriented

 

Cash flows already fixed or determined using forward rates, interest rate curve, credit risk of contractual partners

7.2.3 Fair values of financial assets and liabilities that are not measured regularly at fair value, however for which the fair value must be disclosed

The items trade receivables, receivables from affiliated companies, receivables from joint arrangements and associated companies, other financial assets, as well as fixed term deposits and current investments are characterised by predominantly short remaining terms. This means that their carrying amounts as of the reporting date roughly represent their fair value. If they are material and have a fixed interest rate, then the fair value of non-current lendings corresponds to the present value of the payments associated with the assets, taking into consideration the current market parameters in each case (interest rates, credit spreads).

Trade payables, liabilities to affiliated companies, liabilities to joint arrangements and associated companies and other financial liabilities usually have short remaining terms. The values on the balance sheet are approximately the fair values. If they are material and bear interest at a fixed rate, the fair value of financial liabilities is determined using the present value of the payments associated with the liabilities, taking into consideration the respectively applicable market parameters (interest rates, credit spreads).

The following financial assets and liabilities have a fair value different from the carrying amount:

 

 

Category acc. to IFRS 9

 

Carrying amount
31.03.2023
EUR 1,000

 

Fair Value
31.03.2023
EUR 1,000

 

Carrying amount
30.09.2022
EUR 1,000

 

Fair value
30.09.2022
EUR 1,000

 

Level

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

 

25,221.8

 

25,268.6

 

91,935.8

 

90,641.9

 

 

Lendings to companies in which an interest is held

 

AC

 

16,507.6

 

16,625.1

 

84,315.6

 

83,089.7

 

Level 3

Other lendings

 

AC

 

8,714.2

 

8,643.5

 

7,620.2

 

7,552.2

 

Level 3

Receivables and other assets

 

 

 

96,751.9

 

95,800.7

 

 

 

 

Receivables from joint arrangements and associated companies

 

AC

 

96,751.9

 

95,800.7

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

544,709.5

 

470,877.1

 

536,218.5

 

469,228.2

 

 

Bonds

 

FLAC

 

300,812.9

 

304,485.0

 

300,896.3

 

309,045.0

 

Level 1

Other financial liabilities

 

FLAC

 

243,896.6

 

166,392.1

 

235,322.2

 

160,183.2

 

Level 3

The fair values of the Level 3 financial liabilities disclosed above were determined in agreement with generally accepted valuation techniques based on discounted cash flow analyses. Material input is the discount rate, which takes into account the expected credit loss of the counterparty.

Topics filter

Results for

    • No filters selected
    • No results