2018/2019
EUR 1,000

 

2017/2018
EUR 1,000

 

 

Earnings before income taxes

 

55,674.6

 

158,117.1

 

 

Tax payments

 

-35,550.9

 

-34,905.8

 

 

Earnings after taxes

 

20,123.7

 

123,211.3

 

 

Depreciation/reversals of non-current assets

 

247,219.3

 

146,174.8

 

 

Remeasurement at the fair value (IFRS 3)

 

-48,247.9

 

 

(3.1)

Change in non-current provisions

 

-6,831.4

 

-8,736.1

 

 

Change in other non-current assets

 

-8.8

 

1,942.6

 

 

Change in other non-current liabilities and advances received

 

-16,472.7

 

-8,558.0

 

 

Retained earnings of equity companies

 

26,609.2

 

-16,426.9

 

 

Construction cost subsidies received

 

32,281.6

 

34,386.5

 

(26)

Revenues from the reversal of construction cost subsidies

 

-26,647.3

 

-25,805.9

 

(26)

Losses from the disposal of assets

 

3,388.9

 

3,418.4

 

 

Gains from the disposal of assets

 

-7,892.9

 

-7,935.2

 

 

Other non-cash expenses and income

 

-4,999.0

 

-7,023.7

 

 

 

 

218,522.7

 

234,647.8

 

 

Change in current assets

 

57,606.7

 

-55,842.4

 

 

Payments from hedging transactions

 

-49,585.7

 

68,306.4

 

 

Change in current liabilities

 

-31,621.4

 

7,866.9

 

 

Change in current provisions

 

3,677.7

 

3,019.1

 

 

CASH FLOW FROM OPERATING ACTIVITIES

 

198,600.0

 

257,997.8

 

 

Inflow from the disposal of property, plant and equipment, and intangible assets

 

16,732.7

 

3,764.6

 

 

Outflow for additions to property, plant, equipment and intangible assets

 

-202,483.7

 

-201,766.9

 

 

Inflow from the disposal of financial assets

 

8,997.8

 

18,463.3

 

 

Change in scope of consolidation less acquired cash

 

-2,903.8

 

66.7

 

(3)

Outflow for additions to financial assets and other financial investments

 

-3,717.3

 

-5,905.2

 

 

CASH FLOW FROM INVESTMENTS

 

-183,374.3

 

-185,377.5

 

 

Dividend distribution

 

-78,882.0

 

-53,846.4

 

(34)

Acquisition of own shares and non-controlling interests

 

-1,726.4

 

-1,198.4

 

 

Principal repayment of loan for CCGT power plant Timelkam

 

-5,250.0

 

-5,250.0

 

(24.7)

Other changes in financial liabilities

 

-1,021.9

 

-4,014.1

 

(24.7)

CASH FLOW FROM FINANCING ACTIVITIES

 

-86,880.3

 

-64,308.9

 

 

 

 

 

 

 

 

 

TOTAL CASH FLOW

 

-71,654.6

 

8,311.4

 

 

 

 

 

 

 

 

 

Cash funds at beginning of period

 

101,436.6

 

93,030.3

 

(22)

Cash flow

 

-71,654.6

 

8,311.4

 

 

Exchange rate effects

 

-10.0

 

94.9

 

 

Cash funds at end of period

 

29,772.0

 

101,436.6

 

(22)

 

 

 

 

 

 

 

The cash flow from operating activities includes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest received

 

1,162.1

 

1,014.9

 

 

Interest paid

 

16,826.0

 

17,542.4

 

 

Dividends received

 

58,207.6

 

49,374.2

 

(17)